Kore Digital Limited (NSE:KDL)
India · Delayed Price · Currency is INR 138.60
+3.65 (2.70%)
At close: May 22, 2026
Kore Digital Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Other Revenue | - | - | - | - | 0 | -0 |
| 4,938 | 3,277 | 1,035 | 212.75 | 169.39 | 39.78 | |
Revenue Growth (YoY) | 173.87% | 216.64% | 386.53% | 25.59% | 325.81% | 354.07% |
Cost of Revenue | 4,161 | 2,765 | 860.41 | 149.17 | 132.55 | 20.06 |
Gross Profit | 777.37 | 512.12 | 174.66 | 63.57 | 36.85 | 19.72 |
Selling, General & Admin | 1.11 | 1.11 | 0.85 | 2.99 | 2.03 | 1.89 |
Other Operating Expenses | 47.66 | 36.25 | 3.17 | 13.12 | 3.57 | 13.74 |
Operating Expenses | 125.05 | 87.34 | 8.38 | 18.63 | 6.44 | 16.12 |
Operating Income | 652.31 | 424.78 | 166.28 | 44.94 | 30.41 | 3.61 |
Interest Expense | -3.39 | -2.43 | -2.28 | -1.44 | -0.17 | -0.08 |
Interest & Investment Income | 0.72 | 0.72 | 0.13 | - | - | 0.01 |
Other Non Operating Income (Expenses) | -0.93 | -1.25 | -1.12 | -0.35 | -0.01 | - |
Pretax Income | 648.72 | 421.82 | 163.03 | 43.15 | 30.23 | 3.54 |
Income Tax Expense | 155.53 | 100.3 | 48.1 | 10.93 | 8.43 | 0.94 |
Earnings From Continuing Operations | 493.19 | 321.52 | 114.93 | 32.22 | 21.8 | 2.59 |
Minority Interest in Earnings | -8.96 | -4.51 | - | - | - | - |
Net Income | 484.23 | 317.01 | 114.93 | 32.22 | 21.8 | 2.59 |
Net Income to Common | 484.23 | 317.01 | 114.93 | 32.22 | 21.8 | 2.59 |
Net Income Growth | 204.12% | 175.84% | 256.72% | 47.81% | 740.61% | 1324.72% |
Shares Outstanding (Basic) | 12 | 12 | 10 | 8 | 8 | - |
Shares Outstanding (Diluted) | 12 | 12 | 10 | 8 | 8 | - |
Shares Change (YoY) | 6.26% | 20.36% | 32.14% | - | - | - |
EPS (Basic) | 40.27 | 26.37 | 11.50 | 4.26 | 2.88 | - |
EPS (Diluted) | 40.27 | 26.37 | 11.50 | 4.26 | 2.88 | - |
EPS Growth | 186.23% | 129.26% | 169.95% | 47.75% | - | - |
Free Cash Flow | -60.15 | -441.39 | -158.91 | -26.84 | 13.13 | -1.16 |
Free Cash Flow Per Share | -5.00 | -36.71 | -15.91 | -3.55 | 1.74 | - |
Gross Margin | 15.74% | 15.63% | 16.88% | 29.88% | 21.75% | 49.58% |
Operating Margin | 13.21% | 12.96% | 16.06% | 21.13% | 17.95% | 9.06% |
Profit Margin | 9.81% | 9.67% | 11.10% | 15.14% | 12.87% | 6.52% |
Free Cash Flow Margin | -1.22% | -13.47% | -15.35% | -12.62% | 7.75% | -2.90% |
EBITDA | 728.6 | 474.76 | 170.64 | 47.46 | 31.25 | 4.09 |
EBITDA Margin | 14.75% | 14.49% | 16.49% | 22.31% | 18.45% | 10.28% |
D&A For EBITDA | 76.29 | 49.98 | 4.36 | 2.52 | 0.84 | 0.49 |
EBIT | 652.31 | 424.78 | 166.28 | 44.94 | 30.41 | 3.61 |
EBIT Margin | 13.21% | 12.96% | 16.06% | 21.13% | 17.95% | 9.06% |
Effective Tax Rate | 23.97% | 23.78% | 29.50% | 25.34% | 27.89% | 26.69% |
Revenue as Reported | 4,939 | 3,278 | 1,051 | 212.75 | 169.45 | 39.79 |
Advertising Expenses | - | 1.1 | 0.85 | 2.44 | 1.35 | 0.08 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.