Kundan Edifice Limited (NSE:KEL)
30.00
-0.35 (-1.15%)
At close: Aug 28, 2025
Kundan Edifice Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 |
---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 |
Operating Revenue | 981.97 | 842.32 | 602.19 | 324.73 | 151.37 | Upgrade |
Other Revenue | - | - | - | -0 | - | Upgrade |
981.97 | 842.32 | 602.19 | 324.72 | 151.37 | Upgrade | |
Revenue Growth (YoY) | 16.58% | 39.88% | 85.45% | 114.53% | 134.16% | Upgrade |
Cost of Revenue | 588.08 | 655.9 | 444.79 | 262.22 | 116.08 | Upgrade |
Gross Profit | 393.89 | 186.43 | 157.41 | 62.51 | 35.28 | Upgrade |
Selling, General & Admin | 100.05 | 109.38 | 71.17 | 34.68 | 17.84 | Upgrade |
Other Operating Expenses | 140.64 | -0.11 | - | -0.25 | -0.83 | Upgrade |
Operating Expenses | 262.79 | 122.13 | 79.58 | 38.78 | 21.68 | Upgrade |
Operating Income | 131.1 | 64.3 | 77.83 | 23.73 | 13.61 | Upgrade |
Interest Expense | -30.35 | -22.26 | -10.59 | -6.2 | -5.38 | Upgrade |
Interest & Investment Income | - | 0.33 | 0.01 | 0.08 | - | Upgrade |
Currency Exchange Gain (Loss) | - | 1.92 | 2.41 | - | - | Upgrade |
Other Non Operating Income (Expenses) | 4.57 | -0.71 | -0.19 | -0.09 | -0.07 | Upgrade |
Pretax Income | 105.32 | 43.57 | 69.47 | 17.51 | 8.15 | Upgrade |
Income Tax Expense | 26.71 | 13.55 | 18.54 | 0.73 | 0.43 | Upgrade |
Net Income | 78.61 | 30.03 | 50.93 | 16.78 | 7.72 | Upgrade |
Net Income to Common | 78.61 | 30.03 | 50.93 | 16.78 | 7.72 | Upgrade |
Net Income Growth | 161.80% | -41.04% | 203.45% | 117.33% | 1806.67% | Upgrade |
Shares Outstanding (Basic) | 10 | 9 | 8 | 8 | 7 | Upgrade |
Shares Outstanding (Diluted) | 10 | 9 | 8 | 8 | 7 | Upgrade |
Shares Change (YoY) | 15.25% | 18.88% | - | 2.89% | 6.03% | Upgrade |
EPS (Basic) | 7.65 | 3.37 | 6.79 | 2.24 | 1.06 | Upgrade |
EPS (Diluted) | 7.65 | 3.37 | 6.79 | 2.24 | 1.06 | Upgrade |
EPS Growth | 127.17% | -50.41% | 203.45% | 111.22% | 1698.28% | Upgrade |
Free Cash Flow | -69.54 | -188.18 | -40.88 | -13.49 | -6.79 | Upgrade |
Free Cash Flow Per Share | -6.77 | -21.11 | -5.45 | -1.80 | -0.93 | Upgrade |
Gross Margin | 40.11% | 22.13% | 26.14% | 19.25% | 23.31% | Upgrade |
Operating Margin | 13.35% | 7.63% | 12.92% | 7.31% | 8.99% | Upgrade |
Profit Margin | 8.00% | 3.56% | 8.46% | 5.17% | 5.10% | Upgrade |
Free Cash Flow Margin | -7.08% | -22.34% | -6.79% | -4.15% | -4.48% | Upgrade |
EBITDA | 153.21 | 76.96 | 86.24 | 28.01 | 16.57 | Upgrade |
EBITDA Margin | 15.60% | 9.14% | 14.32% | 8.63% | 10.95% | Upgrade |
D&A For EBITDA | 22.11 | 12.66 | 8.41 | 4.28 | 2.97 | Upgrade |
EBIT | 131.1 | 64.3 | 77.83 | 23.73 | 13.61 | Upgrade |
EBIT Margin | 13.35% | 7.63% | 12.92% | 7.31% | 8.99% | Upgrade |
Effective Tax Rate | 25.36% | 31.09% | 26.69% | 4.18% | 5.25% | Upgrade |
Revenue as Reported | 986.54 | 844.69 | 604.64 | 325.06 | 152.24 | Upgrade |
Advertising Expenses | - | 0.19 | 0.9 | - | 0.16 | Upgrade |
Updated Mar 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.