Kundan Edifice Limited (NSE:KEL)

Kundan Edifice Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Operating Revenue	-	981.97	842.32	602.19	324.73	151.37
Other Revenue	0	-	-	-	-0	-
Revenue	1,049	981.97	842.32	602.19	324.72	151.37
Revenue Growth (YoY)	19.97%	16.58%	39.88%	85.45%	114.53%	134.16%
Cost of Revenue	613.74	590.53	545.96	444.79	262.22	116.08
Gross Profit	435.7	391.44	296.36	157.41	62.51	35.28
Selling, General & Admin	124.77	123.94	109.54	71.17	34.68	17.84
Other Operating Expenses	138.98	114.4	111.56	-	-0.25	-0.83
Operating Expenses	290.7	260.44	233.96	79.58	38.78	21.68
Operating Income	145.01	130.99	62.4	77.83	23.73	13.61
Interest Expense	-35.29	-27.31	-19.54	-10.59	-6.2	-5.38
Interest & Investment Income	0.9	0.9	0.33	0.01	0.08	-
Currency Exchange Gain (Loss)	3.55	3.55	1.92	2.41	-	-
Other Non Operating Income (Expenses)	-2.33	-3.04	-1.54	-0.19	-0.09	-0.07
EBT Excluding Unusual Items	111.84	105.09	43.57	69.47	17.51	8.15
Gain (Loss) on Sale of Assets	0.23	0.23	-	-	-	-
Pretax Income	112.07	105.32	43.57	69.47	17.51	8.15
Income Tax Expense	24.35	26.71	13.55	18.54	0.73	0.43
Net Income	87.72	78.61	30.03	50.93	16.78	7.72
Net Income to Common	87.72	78.61	30.03	50.93	16.78	7.72
Net Income Growth	178.54%	161.80%	-41.04%	203.45%	117.33%	1806.67%
Shares Outstanding (Basic)	10	10	9	8	8	7
Shares Outstanding (Diluted)	10	10	9	8	8	7
Shares Change (YoY)	2.47%	15.20%	18.88%	-	2.89%	6.03%
EPS (Basic)	8.53	7.65	3.37	6.79	2.24	1.06
EPS (Diluted)	8.53	7.65	3.37	6.79	2.24	1.06
EPS Growth	171.73%	127.17%	-50.41%	203.45%	111.22%	1698.28%
Free Cash Flow	-	-69.54	-190.54	-40.88	-13.49	-6.79
Free Cash Flow Per Share	-	-6.77	-21.37	-5.45	-1.80	-0.93
Gross Margin	41.52%	39.86%	35.18%	26.14%	19.25%	23.31%
Operating Margin	13.82%	13.34%	7.41%	12.92%	7.31%	8.99%
Profit Margin	8.36%	8.00%	3.56%	8.46%	5.17%	5.10%
Free Cash Flow Margin	-	-7.08%	-22.62%	-6.79%	-4.15%	-4.48%
EBITDA	175.41	152.87	75.05	86.24	28.01	16.57
EBITDA Margin	16.71%	15.57%	8.91%	14.32%	8.63%	10.95%
D&A For EBITDA	30.41	21.88	12.66	8.41	4.28	2.97
EBIT	145.01	130.99	62.4	77.83	23.73	13.61
EBIT Margin	13.82%	13.34%	7.41%	12.92%	7.31%	8.99%
Effective Tax Rate	21.73%	25.36%	31.09%	26.69%	4.18%	5.25%
Revenue as Reported	1,055	986.54	844.69	604.64	325.06	152.24
Advertising Expenses	-	1.13	0.34	0.9	-	0.16

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.