Kernex Microsystems (India) Limited (NSE:KERNEX)
India · Delayed Price · Currency is INR 1,885.00
-16.80 (-0.88%)
Aug 19, 2026, 3:29 PM IST
NSE:KERNEX Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 8,779 | 4,302 | 1,898 | 195.98 | 40.4 | 66.52 |
Other Revenue | -0 | - | - | - | - | - |
| 8,779 | 4,302 | 1,898 | 195.98 | 40.4 | 66.52 | |
Revenue Growth | 304.50% | 126.70% | 868.33% | 385.15% | -39.27% | -63.70% |
Cost of Revenue | 4,748 | 2,225 | 1,161 | 174.16 | 80.21 | 44.03 |
Gross Profit | 4,031 | 2,077 | 736.79 | 21.83 | -39.81 | 22.49 |
Selling, General & Admin | 397.86 | 324.38 | 179.41 | 125.92 | 80.48 | 63.07 |
Other Operating Expenses | 643.13 | 265.36 | 136.39 | 89.38 | 38.57 | 52.53 |
Operating Expenses | 1,110 | 647.96 | 356.73 | 238.7 | 142.92 | 129.97 |
Operating Income | 2,921 | 1,429 | 380.06 | -216.87 | -182.73 | -107.48 |
Interest Expense | -388.25 | -281.51 | -37.91 | -20.44 | -18.76 | -26.71 |
Interest & Investment Income | - | - | 11.72 | 12.37 | 6.43 | 8.41 |
Currency Exchange Gain (Loss) | - | - | 1.1 | -8.71 | -12.06 | 0.07 |
Other Non Operating Income (Expenses) | 23.7 | 22.47 | -29.89 | -8.22 | 10.57 | -6.17 |
EBT Excluding Unusual Items | 2,556 | 1,170 | 325.08 | -241.86 | -196.54 | -131.89 |
Gain (Loss) on Sale of Assets | - | - | -0.02 | 0.19 | - | 7.54 |
Asset Writedown | - | - | - | -26.3 | - | - |
Other Unusual Items | - | - | - | - | 1.1 | -44.26 |
Pretax Income | 2,556 | 1,170 | 325.06 | -267.97 | -195.44 | -168.6 |
Income Tax Expense | 649.51 | 288 | -175.43 | -0.87 | 4.77 | 3.51 |
Earnings From Continuing Operations | 1,907 | 882.43 | 500.49 | -267.1 | -200.2 | -172.12 |
Minority Interest in Earnings | 0.41 | 0.93 | 1.88 | 2.98 | 2.05 | 0.13 |
Net Income | 1,907 | 883.36 | 502.37 | -264.12 | -198.15 | -171.99 |
Net Income to Common | 1,907 | 883.36 | 502.37 | -264.12 | -198.15 | -171.99 |
Net Income Growth | 252.64% | 75.84% | - | - | - | - |
Shares Outstanding (Basic) | 17 | 17 | 17 | 16 | 14 | 12 |
Shares Outstanding (Diluted) | 17 | 17 | 17 | 16 | 14 | 12 |
Shares Change | -0.12% | -0.02% | 5.48% | 17.53% | 8.26% | - |
EPS (Basic) | 113.75 | 52.71 | 29.95 | -16.61 | -14.64 | -13.76 |
EPS (Diluted) | 113.73 | 52.67 | 29.95 | -16.61 | -14.64 | -13.76 |
EPS Growth | 253.05% | 75.88% | - | - | - | - |
Free Cash Flow | - | -1,143 | 104.15 | -736.16 | -366.16 | -47.71 |
Free Cash Flow Per Share | - | -68.17 | 6.21 | -46.29 | -27.06 | -3.82 |
Gross Margin | 45.92% | 48.29% | 38.82% | 11.14% | -98.55% | 33.81% |
Operating Margin | 33.27% | 33.23% | 20.03% | -110.66% | -452.34% | -161.59% |
Profit Margin | 21.73% | 20.53% | 26.47% | -134.77% | -490.53% | -258.57% |
Free Cash Flow Margin | - | -26.58% | 5.49% | -375.63% | -906.43% | -71.73% |
EBITDA | 2,987 | 1,488 | 408.27 | -193.56 | -158.92 | -93.29 |
EBITDA Margin | 34.02% | 34.58% | 21.51% | -98.77% | - | -140.26% |
D&A For EBITDA | 65.72 | 58.22 | 28.21 | 23.31 | 23.81 | 14.19 |
EBIT | 2,921 | 1,429 | 380.06 | -216.87 | -182.73 | -107.48 |
EBIT Margin | 33.27% | 33.23% | 20.03% | -110.66% | - | -161.59% |
Effective Tax Rate | 25.41% | 24.61% | - | - | - | - |
Revenue as Reported | 8,802 | 4,325 | 1,912 | 209.04 | 48.22 | 83.82 |
Advertising Expenses | - | - | 1.54 | 0.59 | 0.7 | 0.49 |