NSE:KEYFINSERV Cash Flow Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Net Income	66.59	145.7	267.85	-16.3	160.83
Depreciation & Amortization, Total	10.83	7.91	6.54	6.3	6.94
Gain (Loss) On Sale of Investments	42.69	-68.06	-184.97	42.77	-134.23
Change in Accounts Receivable	1.23	64.91	-65.17	5.38	-19.21
Change in Accounts Payable	-7.12	14.17	11.17	-10.61	-13.15
Change in Other Net Operating Assets	-338.93	7.53	-13.74	185.98	-116.76
Other Operating Activities	-15.02	-105.3	30.99	-4.93	-10.35
Operating Cash Flow	-238.55	68.01	55.93	207.85	-126.41
Capital Expenditures	-24.56	-16.61	-5.35	-12.7	-3.71
Investment in Securities	201.26	-74.07	-66.62	-37.9	175.56
Other Investing Activities	41.4	31.48	29.49	22.34	47.37
Investing Cash Flow	218.11	-59.2	-42.48	-28.26	219.23
Short-Term Debt Issued	-	9.32	-	-	12.48
Total Debt Issued	-	9.32	-	-	12.48
Short-Term Debt Repaid	-	-	-17.85	-245.97	-
Total Debt Repaid	-	-	-17.85	-245.97	-
Net Debt Issued (Repaid)	-	9.32	-17.85	-245.97	12.48
Common Dividends Paid	-	-5.57	-5.57	-5.57	-5.57
Dividends Paid	-5.57	-5.57	-5.57	-5.57	-5.57
Other Financing Activities	-3.22	-7.25	-2.91	-8.55	-11.83
Financing Cash Flow	16.4	-3.5	-26.33	-260.09	-4.92
Net Cash Flow	-4.04	5.31	-12.89	-80.49	87.9
Free Cash Flow	-263.1	51.4	50.58	195.14	-130.11
Free Cash Flow Growth	-	1.63%	-74.08%	-	-
Free Cash Flow Margin	-90.40%	16.97%	10.25%	123.51%	-42.73%
Free Cash Flow Per Share	-47.26	9.23	9.09	35.05	-23.37
Cash Interest Paid	3.22	7.25	2.91	2.55	11.83
Cash Income Tax Paid	9.82	50.74	31.44	3.11	3.31