Khadim India Limited (NSE:KHADIM)
India · Delayed Price · Currency is INR 122.70
-2.50 (-2.00%)
Nov 9, 2026, 3:29 PM IST
Khadim India Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 3,419 | 3,671 | 4,180 | 4,263 | 6,603 | 5,911 |
Other Revenue | 165.35 | - | 103.85 | - | - | - |
| 3,584 | 3,671 | 4,284 | 4,263 | 6,603 | 5,911 | |
Revenue Growth | -10.70% | -14.31% | 0.51% | -35.44% | 11.71% | -5.61% |
Cost of Revenue | 1,843 | 1,961 | 2,018 | 2,181 | 3,971 | 3,813 |
Gross Profit | 1,741 | 1,710 | 2,266 | 2,082 | 2,632 | 2,098 |
Selling, General & Admin | 631.09 | 638.32 | 845.29 | 796.54 | 984.08 | 831.94 |
Other Operating Expenses | 608.23 | 571.18 | 661.81 | 558.35 | 922.6 | 767.27 |
Operating Expenses | 1,504 | 1,477 | 1,795 | 1,632 | 2,290 | 1,935 |
Operating Income | 236.96 | 232.87 | 471.01 | 449.68 | 341.23 | 162.8 |
Interest Expense | -256.41 | -262.41 | -248.76 | -257.09 | -290.57 | -227.25 |
Interest & Investment Income | 26.06 | 26.06 | - | 23.41 | 33.83 | 21.77 |
Other Non Operating Income (Expenses) | 27.87 | 27.87 | - | 60.24 | 77.26 | 140.93 |
EBT Excluding Unusual Items | 34.48 | 24.39 | 222.25 | 276.24 | 161.75 | 98.25 |
Gain (Loss) on Sale of Investments | - | - | - | - | - | 0.05 |
Gain (Loss) on Sale of Assets | -5.03 | -5.03 | -3.48 | -4.62 | 26.07 | -20.78 |
Other Unusual Items | 30.47 | 30.47 | - | - | 37.6 | - |
Pretax Income | 59.92 | 49.83 | 218.77 | 271.62 | 225.42 | 77.52 |
Income Tax Expense | 22.41 | 18.84 | 26.15 | 38.72 | 50.64 | 13.14 |
Earnings From Continuing Operations | 37.51 | 30.99 | 192.62 | 232.9 | 174.78 | 64.38 |
Earnings From Discontinued Operations | - | - | -142.02 | -170.12 | - | - |
Net Income | 37.51 | 30.99 | 50.6 | 62.78 | 174.78 | 64.38 |
Net Income to Common | 37.51 | 30.99 | 50.6 | 62.78 | 174.78 | 64.38 |
Net Income Growth | -18.51% | -38.76% | -19.40% | -64.08% | 171.48% | - |
Shares Outstanding (Basic) | 18 | 18 | 18 | 18 | 18 | 18 |
Shares Outstanding (Diluted) | 18 | 18 | 18 | 18 | 18 | 18 |
Shares Change | -0.57% | 0.27% | 1.97% | 0.03% | - | - |
EPS (Basic) | 2.04 | 1.69 | 2.76 | 3.49 | 9.73 | 3.58 |
EPS (Diluted) | 2.04 | 1.69 | 2.76 | 3.49 | 9.73 | 3.58 |
EPS Growth | -18.05% | -38.92% | -20.96% | -64.09% | 171.69% | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 640.81 | 160.85 | 551.27 | 410.37 | 243.61 | 223.36 |
Free Cash Flow Per Share | 34.93 | 8.75 | 30.08 | 22.83 | 13.56 | 12.43 |
Gross Margin | 48.59% | 46.59% | 52.89% | 48.83% | 39.86% | 35.49% |
Operating Margin | 6.61% | 6.34% | 10.99% | 10.55% | 5.17% | 2.75% |
Profit Margin | 1.05% | 0.84% | 1.18% | 1.47% | 2.65% | 1.09% |
Free Cash Flow Margin | 17.88% | 4.38% | 12.87% | 9.63% | 3.69% | 3.78% |
EBITDA | 501.95 | 500.8 | 758.76 | 726.63 | 483.12 | 313.85 |
EBITDA Margin | 14.01% | 13.64% | 17.71% | 17.05% | 7.32% | 5.31% |
D&A For EBITDA | 264.99 | 267.93 | 287.75 | 276.95 | 141.89 | 151.05 |
EBIT | 236.96 | 232.87 | 471.01 | 449.68 | 341.23 | 162.8 |
EBIT Margin | 6.61% | 6.34% | 10.99% | 10.55% | 5.17% | 2.75% |
Effective Tax Rate | 37.40% | 37.81% | 11.95% | 14.26% | 22.46% | 16.95% |
Revenue as Reported | 3,692 | 3,779 | 4,284 | 4,346 | 6,777 | 6,074 |