Khandwala Securities Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Total Interest Expense	2.31	0.83	2.14	2.86	6.74
Net Interest Income	-2.31	-0.83	-2.14	-2.86	-6.74
Brokerage Commission	-	43.55	46.51	30.45	44.86
Trading & Principal Transactions	-	3.22	3.45	0.41	1.32
Underwriting & Investment Banking Fee	78.94	48.62	35.21	31.79	14.81
Other Revenue	-	7.71	1.75	1.81	2.53
Revenue	76.63	102.27	84.78	61.6	56.78
Revenue Growth (YoY)	-25.07%	20.63%	37.64%	8.49%	84.17%
Salaries & Employee Benefits	35.45	29.76	25.61	24.9	32.86
Cost of Services Provided	1.69	10.96	4.76	4.24	2.71
Other Operating Expenses	64.09	103.81	49.15	24.44	17.35
Total Operating Expenses	104.1	147.97	82.66	56.53	55.78
Operating Income	-27.47	-45.69	2.12	5.07	0.99
Other Non-Operating Income (Expenses)	14.62	-0.19	-0.49	-0.1	-0.37
EBT Excluding Unusual Items	-12.85	-45.88	1.64	4.97	0.62
Pretax Income	-12.85	2.25	1.64	4.97	0.62
Income Tax Expense	-0.14	10.25	-0.1	0.54	-0.57
Net Income	-12.71	-8	1.74	4.43	1.19
Net Income to Common	-12.71	-8	1.74	4.43	1.19
Net Income Growth	-	-	-60.77%	272.57%	-
Shares Outstanding (Basic)	15	15	15	15	12
Shares Outstanding (Diluted)	15	15	15	15	12
Shares Change (YoY)	0.37%	-	-	27.77%	-0.22%
EPS (Basic)	-0.83	-0.52	0.11	0.29	0.10
EPS (Diluted)	-0.83	-0.52	0.11	0.29	0.10
EPS Growth	-	-	-62.07%	191.04%	-
Free Cash Flow	-22.58	40.24	-21.01	-78.26	32.73
Free Cash Flow Per Share	-1.48	2.64	-1.38	-5.13	2.74
Operating Margin	-35.84%	-44.68%	2.51%	8.23%	1.75%
Profit Margin	-16.58%	-7.83%	2.05%	7.20%	2.10%
Free Cash Flow Margin	-29.47%	39.34%	-24.79%	-127.06%	57.64%
Effective Tax Rate	-	456.36%	-	10.78%	-
Revenue as Reported	93.56	151.3	87.01	64.86	63.51

Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.