OnEMI Technology Solutions Limited (NSE:KISSHT)
295.70
+23.80 (8.75%)
At close: Jun 19, 2026
NSE:KISSHT Balance Sheet
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Cash & Equivalents | 2,412 | 1,327 | 2,850 | 6,858 | 1,246 |
Long-Term Investments | 2,185 | - | - | - | 1 |
Loans & Lease Receivables | 31,893 | 21,584 | 10,477 | 4,948 | 3,181 |
Other Receivables | 1,043 | 842.98 | 1,683 | 808.39 | 85.28 |
Property, Plant & Equipment | 378.43 | 516.79 | 556.79 | 89.83 | 53.43 |
Other Intangible Assets | 114.64 | 60.95 | 17.08 | 46.38 | 64.27 |
Other Current Assets | 209.67 | 667.26 | 366.54 | 438.46 | 250.88 |
Long-Term Deferred Tax Assets | 1,461 | 1,127 | 1,283 | 904.14 | 524 |
Other Long-Term Assets | 188.03 | 884.82 | 730.62 | 77.43 | 5 |
Total Assets | 39,886 | 27,011 | 17,965 | 14,171 | 5,411 |
Accounts Payable | 1,048 | 521.98 | 318.38 | 176.63 | 55.13 |
Accrued Expenses | 231.06 | 208.1 | 343.18 | 295.72 | 58.38 |
Short-Term Debt | - | 390.42 | 151.34 | 2,000 | 625 |
Current Portion of Long-Term Debt | 17,675 | 11,992 | 6,004 | 1,593 | 488.56 |
Current Portion of Leases | 148.96 | 161.81 | 155.36 | - | - |
Long-Term Debt | 6,286 | 2,693 | 1,688 | 301.7 | 273.44 |
Long-Term Leases | 181.3 | 325.91 | 362.22 | - | - |
Current Income Taxes Payable | 56.75 | 80.75 | 127.64 | 121.12 | 76.96 |
Other Current Liabilities | 716.07 | 497.86 | 717.83 | 3,680 | 1,414 |
Pension & Post-Retirement Benefits | - | 52.65 | 36.71 | 25.68 | 16.55 |
Other Long-Term Liabilities | 114.3 | 26.18 | 15.23 | 20.19 | - |
Total Liabilities | 26,458 | 16,951 | 9,920 | 8,214 | 3,008 |
Common Stock | 118.78 | 53.63 | 47.8 | 47.8 | 23.32 |
Additional Paid-In Capital | - | 5,205 | 5,171 | 5,171 | 2,634 |
Retained Earnings | - | 3,309 | 1,710 | 157.33 | -433.92 |
Comprehensive Income & Other | 13,309 | 1,439 | 1,064 | 528.4 | 125.23 |
Total Common Equity | 13,428 | 10,007 | 7,993 | 5,904 | 2,349 |
Shareholders' Equity | 13,428 | 10,060 | 8,046 | 5,957 | 2,403 |
Total Liabilities & Equity | 39,886 | 27,011 | 17,965 | 14,171 | 5,411 |
Total Debt | 24,291 | 15,564 | 8,361 | 3,895 | 1,387 |
Net Cash (Debt) | -21,879 | -14,236 | -5,510 | 2,963 | -140.55 |
Net Cash Per Share | -166.28 | -113.37 | -43.40 | 261.02 | -15.72 |
Filing Date Shares Outstanding | 79.25 | 54.09 | 47.8 | 4.78 | 2.33 |
Total Common Shares Outstanding | 79.25 | 53.63 | 47.8 | 4.78 | 2.33 |
Working Capital | 15,682 | 10,568 | 7,560 | 5,187 | 2,046 |
Book Value Per Share | 169.43 | 186.59 | 167.21 | 1235.11 | 1007.39 |
Tangible Book Value | 13,313 | 9,946 | 7,976 | 5,858 | 2,285 |
Tangible Book Value Per Share | 167.99 | 185.45 | 166.85 | 1225.40 | 979.83 |