KKV Agro Powers Limited (NSE:KKVAPOW)

KKV Agro Powers Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Operating Revenue	8,709	9,621	15,538	12,367	4,475	3,196
Other Revenue	-	-	0	-	0.65	-
Revenue	8,709	9,621	15,538	12,367	4,476	3,196
Revenue Growth (YoY)	-10.09%	-38.08%	25.63%	176.31%	40.04%	713.65%
Cost of Revenue	8,556	9,534	15,478	12,281	4,386	3,152
Gross Profit	153.03	87.41	60.13	86.5	89.68	44.71
Selling, General & Admin	25.65	25.15	26.09	26.93	20.03	7.24
Other Operating Expenses	12.13	9.72	0.41	5.14	23.86	18.66
Operating Expenses	57.68	52.69	44.51	50.17	58.13	37.64
Operating Income	95.34	34.72	15.62	36.33	31.55	7.07
Interest Expense	-8.05	-9.28	-9.65	-14.75	-10.38	-0.6
Interest & Investment Income	0.54	0.54	0.73	0.86	0.49	0.35
Currency Exchange Gain (Loss)	-	-	-	-	-1.45	-0.65
Other Non Operating Income (Expenses)	-0.57	-0.58	-0.52	0.04	-0	-
EBT Excluding Unusual Items	87.26	25.4	6.18	22.47	20.22	6.17
Other Unusual Items	-	-	-	-	-	0.01
Pretax Income	87.26	25.4	6.18	22.47	20.22	6.18
Income Tax Expense	32.43	8.53	3.48	10.55	8.31	1.61
Net Income	54.82	16.87	2.7	11.92	11.91	4.58
Preferred Dividends & Other Adjustments	0.27	0.27	0.27	0.27	0.27	0.27
Net Income to Common	54.55	16.6	2.43	11.65	11.64	4.31
Net Income Growth	1091.83%	524.58%	-77.35%	0.13%	160.28%	-84.20%
Shares Outstanding (Basic)	1	1	1	1	1	1
Shares Outstanding (Diluted)	1	1	1	1	1	1
Shares Change (YoY)	3.85%	-	-	-	-0.02%	0.02%
EPS (Basic)	84.64	26.62	3.90	18.69	18.66	6.90
EPS (Diluted)	84.64	26.62	3.90	18.69	18.66	6.90
EPS Growth	1113.15%	582.85%	-79.14%	0.14%	170.40%	-84.97%
Free Cash Flow	15.15	9.09	29.87	63.84	-41.16	3.62
Free Cash Flow Per Share	23.50	14.58	47.90	102.38	-66.00	5.81
Dividend Per Share	-	4.545	2.727	4.545	4.545	3.636
Dividend Growth	-	66.67%	-40.00%	-	25.00%	-
Gross Margin	1.76%	0.91%	0.39%	0.70%	2.00%	1.40%
Operating Margin	1.09%	0.36%	0.10%	0.29%	0.70%	0.22%
Profit Margin	0.63%	0.17%	0.02%	0.09%	0.26%	0.14%
Free Cash Flow Margin	0.17%	0.10%	0.19%	0.52%	-0.92%	0.11%
EBITDA	115.24	52.54	33.63	54.43	45.79	18.81
EBITDA Margin	1.32%	0.55%	0.22%	0.44%	1.02%	0.59%
D&A For EBITDA	19.9	17.82	18.01	18.11	14.24	11.74
EBIT	95.34	34.72	15.62	36.33	31.55	7.07
EBIT Margin	1.09%	0.36%	0.10%	0.29%	0.70%	0.22%
Effective Tax Rate	37.17%	33.59%	56.32%	46.94%	41.09%	26.02%
Revenue as Reported	8,710	9,622	15,548	12,375	4,476	3,197
Advertising Expenses	-	4.98	4.37	4.66	4.67	0.02

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.