KN Agri Resources Limited (NSE:KNAGRI)

KN Agri Resources Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Operating Revenue	18,287	17,249	16,997	22,362	18,810	12,990
Other Revenue	-	-	-	-	-	-0
Revenue	18,287	17,249	16,997	22,362	18,810	12,990
Revenue Growth (YoY)	3.87%	1.48%	-23.99%	18.88%	44.81%	52.81%
Cost of Revenue	16,108	15,459	15,413	20,795	17,274	11,713
Gross Profit	2,180	1,789	1,584	1,567	1,537	1,276
Selling, General & Admin	123	126.8	129.8	141.7	116.8	91.52
Other Operating Expenses	1,497	1,056	960.6	908.8	758	765.93
Operating Expenses	1,654	1,218	1,126	1,089	915.2	898.92
Operating Income	525.2	571.5	457.3	477.9	621.3	377.25
Interest Expense	-89.2	-100.5	-78.1	-82.2	-15	-43.84
Interest & Investment Income	37.2	37.2	39.5	14.2	30.2	16.91
Other Non Operating Income (Expenses)	2.4	-10.3	0.6	-10	0.5	-2.32
EBT Excluding Unusual Items	475.6	497.9	419.3	399.9	637	348
Gain (Loss) on Sale of Assets	0.4	0.4	-	0.3	-	3.35
Pretax Income	476.3	498.6	421.1	400.2	637	351.35
Income Tax Expense	127.3	129.6	108.5	106.5	165.1	92.9
Net Income	349	369	312.6	293.7	471.9	258.45
Net Income to Common	349	369	312.6	293.7	471.9	258.45
Net Income Growth	14.92%	18.04%	6.44%	-37.76%	82.59%	95.69%
Shares Outstanding (Basic)	25	25	25	25	19	18
Shares Outstanding (Diluted)	25	25	25	25	19	18
Shares Change (YoY)	0.04%	-	-	34.72%	0.77%	-
EPS (Basic)	13.96	14.76	12.50	11.75	25.43	14.03
EPS (Diluted)	13.96	14.76	12.50	11.75	25.43	14.03
EPS Growth	14.88%	18.04%	6.44%	-53.80%	81.25%	95.68%
Free Cash Flow	-	-121.5	209.7	-115.3	-65.7	129.19
Free Cash Flow Per Share	-	-4.86	8.39	-4.61	-3.54	7.01
Gross Margin	11.92%	10.37%	9.32%	7.01%	8.17%	9.83%
Operating Margin	2.87%	3.31%	2.69%	2.14%	3.30%	2.90%
Profit Margin	1.91%	2.14%	1.84%	1.31%	2.51%	1.99%
Free Cash Flow Margin	-	-0.70%	1.23%	-0.52%	-0.35%	1.00%
EBITDA	559.15	606.2	493.2	516.5	661.7	418.71
EBITDA Margin	3.06%	3.52%	2.90%	2.31%	3.52%	3.22%
D&A For EBITDA	33.95	34.7	35.9	38.6	40.4	41.47
EBIT	525.2	571.5	457.3	477.9	621.3	377.25
EBIT Margin	2.87%	3.31%	2.69%	2.14%	3.30%	2.90%
Effective Tax Rate	26.73%	25.99%	25.77%	26.61%	25.92%	26.44%
Revenue as Reported	18,339	17,287	17,061	22,378	18,848	13,012
Advertising Expenses	-	0.4	0.1	0.5	0.1	0.17

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.