KN Agri Resources Limited (NSE:KNAGRI)
183.55
-7.47 (-3.91%)
May 8, 2026, 3:23 PM IST
KN Agri Resources Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 18,287 | 17,249 | 16,997 | 22,362 | 18,810 | 12,990 |
Other Revenue | - | - | - | - | - | -0 |
| 18,287 | 17,249 | 16,997 | 22,362 | 18,810 | 12,990 | |
Revenue Growth (YoY) | 3.87% | 1.48% | -23.99% | 18.88% | 44.81% | 52.81% |
Cost of Revenue | 16,108 | 15,459 | 15,413 | 20,795 | 17,274 | 11,713 |
Gross Profit | 2,180 | 1,789 | 1,584 | 1,567 | 1,537 | 1,276 |
Selling, General & Admin | 123 | 126.8 | 129.8 | 141.7 | 116.8 | 91.52 |
Other Operating Expenses | 1,497 | 1,056 | 960.6 | 908.8 | 758 | 765.93 |
Operating Expenses | 1,654 | 1,218 | 1,126 | 1,089 | 915.2 | 898.92 |
Operating Income | 525.2 | 571.5 | 457.3 | 477.9 | 621.3 | 377.25 |
Interest Expense | -89.2 | -100.5 | -78.1 | -82.2 | -15 | -43.84 |
Interest & Investment Income | 37.2 | 37.2 | 39.5 | 14.2 | 30.2 | 16.91 |
Other Non Operating Income (Expenses) | 2.4 | -10.3 | 0.6 | -10 | 0.5 | -2.32 |
EBT Excluding Unusual Items | 475.6 | 497.9 | 419.3 | 399.9 | 637 | 348 |
Gain (Loss) on Sale of Assets | 0.4 | 0.4 | - | 0.3 | - | 3.35 |
Pretax Income | 476.3 | 498.6 | 421.1 | 400.2 | 637 | 351.35 |
Income Tax Expense | 127.3 | 129.6 | 108.5 | 106.5 | 165.1 | 92.9 |
Net Income | 349 | 369 | 312.6 | 293.7 | 471.9 | 258.45 |
Net Income to Common | 349 | 369 | 312.6 | 293.7 | 471.9 | 258.45 |
Net Income Growth | 14.92% | 18.04% | 6.44% | -37.76% | 82.59% | 95.69% |
Shares Outstanding (Basic) | 25 | 25 | 25 | 25 | 19 | 18 |
Shares Outstanding (Diluted) | 25 | 25 | 25 | 25 | 19 | 18 |
Shares Change (YoY) | 0.04% | - | - | 34.72% | 0.77% | - |
EPS (Basic) | 13.96 | 14.76 | 12.50 | 11.75 | 25.43 | 14.03 |
EPS (Diluted) | 13.96 | 14.76 | 12.50 | 11.75 | 25.43 | 14.03 |
EPS Growth | 14.88% | 18.04% | 6.44% | -53.80% | 81.25% | 95.68% |
Free Cash Flow | - | -121.5 | 209.7 | -115.3 | -65.7 | 129.19 |
Free Cash Flow Per Share | - | -4.86 | 8.39 | -4.61 | -3.54 | 7.01 |
Gross Margin | 11.92% | 10.37% | 9.32% | 7.01% | 8.17% | 9.83% |
Operating Margin | 2.87% | 3.31% | 2.69% | 2.14% | 3.30% | 2.90% |
Profit Margin | 1.91% | 2.14% | 1.84% | 1.31% | 2.51% | 1.99% |
Free Cash Flow Margin | - | -0.70% | 1.23% | -0.52% | -0.35% | 1.00% |
EBITDA | 559.15 | 606.2 | 493.2 | 516.5 | 661.7 | 418.71 |
EBITDA Margin | 3.06% | 3.52% | 2.90% | 2.31% | 3.52% | 3.22% |
D&A For EBITDA | 33.95 | 34.7 | 35.9 | 38.6 | 40.4 | 41.47 |
EBIT | 525.2 | 571.5 | 457.3 | 477.9 | 621.3 | 377.25 |
EBIT Margin | 2.87% | 3.31% | 2.69% | 2.14% | 3.30% | 2.90% |
Effective Tax Rate | 26.73% | 25.99% | 25.77% | 26.61% | 25.92% | 26.44% |
Revenue as Reported | 18,339 | 17,287 | 17,061 | 22,378 | 18,848 | 13,012 |
Advertising Expenses | - | 0.4 | 0.1 | 0.5 | 0.1 | 0.17 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.