Kopran Ratios and Metrics

Market cap in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	May '26 May 22, 2026	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Market Capitalization	7,880	5,210	8,455	12,458	5,325	13,574
Market Cap Growth	-14.06%	-38.38%	-32.13%	133.95%	-60.77%	199.05%
Enterprise Value	9,335	6,407	9,613	13,315	6,063	14,348
Last Close Price	163.18	108.04	172.18	251.56	106.17	265.91
PE Ratio	30.63	20.25	21.93	24.45	19.55	22.24
PS Ratio	1.16	0.77	1.34	2.03	0.97	2.84
PB Ratio	1.49	0.98	1.63	2.54	1.21	3.19
P/TBV Ratio	1.58	1.05	1.68	2.64	1.25	3.25
P/FCF Ratio	95.25	62.97	-	-	-	-
P/OCF Ratio	11.81	7.81	20.16	28.80	15.65	-
EV/Sales Ratio	1.37	0.94	1.53	2.17	1.10	3.01
EV/EBITDA Ratio	11.98	8.23	13.14	16.66	10.59	16.44
EV/EBIT Ratio	15.45	10.60	16.42	19.59	13.39	18.65
EV/FCF Ratio	112.83	77.44	-	-	-	-
Debt / Equity Ratio	0.29	0.29	0.28	0.20	0.17	0.18
Debt / EBITDA Ratio	1.96	1.96	2.02	1.24	1.31	0.85
Debt / FCF Ratio	18.46	18.46	-	-	-	-
Net Debt / Equity Ratio	0.27	0.27	0.25	0.19	0.15	0.16
Net Debt / EBITDA Ratio	1.87	1.87	1.75	1.14	1.19	0.79
Net Debt / FCF Ratio	17.58	17.58	-9.54	-12.69	-3.25	-0.94
Asset Turnover	0.78	0.78	0.79	0.88	0.87	0.91
Inventory Turnover	2.63	2.63	2.66	3.01	2.58	2.20
Quick Ratio	0.78	0.78	0.81	1.01	0.96	0.88
Current Ratio	1.51	1.51	1.76	2.08	2.26	2.74
Return on Equity (ROE)	4.91%	4.91%	7.64%	10.95%	6.29%	18.19%
Return on Assets (ROA)	4.31%	4.31%	4.61%	6.10%	4.49%	9.15%
Return on Invested Capital (ROIC)	6.98%	6.84%	7.07%	9.41%	6.83%	14.26%
Return on Capital Employed (ROCE)	10.70%	10.70%	10.60%	13.00%	9.60%	16.70%
Earnings Yield	3.27%	4.94%	4.56%	4.09%	5.11%	4.50%
FCF Yield	1.05%	1.59%	-1.59%	-0.58%	-3.92%	-5.39%
Dividend Yield	1.80%	2.78%	1.74%	1.19%	2.83%	1.13%
Payout Ratio	56.30%	56.30%	37.52%	28.38%	53.11%	10.63%
Buyback Yield / Dilution	0.02%	0.02%	-0.16%	-	-8.80%	-2.45%
Total Shareholder Return	1.81%	2.80%	1.59%	1.19%	-5.97%	-1.32%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.