Krishna Defence and Allied Industries Limited (NSE:KRISHNADEF)
India
· Delayed Price · Currency is INR 807.40
+21.80 (2.77%)
At close: Apr 28, 2025
NSE:KRISHNADEF Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2018 - 2019 |
| Operating Revenue | 1,652 | 1,064 | 636.53 | 499.19 | 350.27 | 249.92 | Upgrade
|
| Other Revenue | - | - | 2.52 | 0 | - | - | Upgrade
|
| Revenue | 1,652 | 1,064 | 639.06 | 499.19 | 350.27 | 249.92 | Upgrade
|
| Revenue Growth (YoY) | 108.29% | 66.54% | 28.02% | 42.52% | 40.15% | -57.19% | Upgrade
|
| Cost of Revenue | 938.61 | 567.81 | 333.61 | 213.47 | 163.49 | 64.36 | Upgrade
|
| Gross Profit | 713.8 | 496.47 | 305.45 | 285.72 | 186.78 | 185.56 | Upgrade
|
| Selling, General & Admin | 148.18 | 127.86 | 97.3 | 96.12 | 68.08 | 76.47 | Upgrade
|
| Other Operating Expenses | 316.53 | 213.92 | 116.76 | 122.94 | 74.39 | 74.12 | Upgrade
|
| Operating Expenses | 488.04 | 363.35 | 233.75 | 235.82 | 156.44 | 164.5 | Upgrade
|
| Operating Income | 225.76 | 133.12 | 71.7 | 49.9 | 30.34 | 21.06 | Upgrade
|
| Interest Expense | -11.4 | -13.48 | -10.21 | -14.34 | -15.7 | -14.65 | Upgrade
|
| Interest & Investment Income | 11.56 | 11.56 | 5.14 | 3.99 | 7.23 | 7.07 | Upgrade
|
| Earnings From Equity Investments | 1.67 | 0.17 | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 0.07 | 0.07 | 1.5 | -0.1 | 0.11 | -0.03 | Upgrade
|
| Other Non Operating Income (Expenses) | 13.25 | -0.03 | -0.82 | -4.26 | 4.39 | -2.1 | Upgrade
|
| EBT Excluding Unusual Items | 240.91 | 131.4 | 67.32 | 35.19 | 26.37 | 11.35 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.54 | 0.54 | - | - | - | - | Upgrade
|
| Pretax Income | 241.45 | 131.94 | 67.32 | 35.19 | 26.37 | 11.35 | Upgrade
|
| Income Tax Expense | 62.17 | 33.87 | 14.36 | 10.6 | 7.75 | 3.88 | Upgrade
|
| Net Income | 179.28 | 98.06 | 52.96 | 24.59 | 18.62 | 7.46 | Upgrade
|
| Net Income to Common | 179.28 | 98.06 | 52.96 | 24.59 | 18.62 | 7.46 | Upgrade
|
| Net Income Growth | 185.23% | 85.17% | 115.38% | 32.03% | 149.62% | -63.86% | Upgrade
|
| Shares Outstanding (Basic) | 13 | 12 | 11 | 8 | 8 | 8 | Upgrade
|
| Shares Outstanding (Diluted) | 14 | 12 | 11 | 8 | 8 | 8 | Upgrade
|
| Shares Change (YoY) | 18.91% | 8.88% | 36.29% | - | - | - | Upgrade
|
| EPS (Basic) | 13.42 | 8.06 | 4.63 | 2.93 | 2.22 | 0.89 | Upgrade
|
| EPS (Diluted) | 13.05 | 7.87 | 4.63 | 2.93 | 2.22 | 0.89 | Upgrade
|
| EPS Growth | 139.75% | 70.12% | 58.03% | 32.03% | 149.62% | -63.86% | Upgrade
|
| Free Cash Flow | -186.31 | -56.6 | -100.63 | 20.21 | -8.61 | 44.24 | Upgrade
|
| Free Cash Flow Per Share | -13.56 | -4.54 | -8.79 | 2.41 | -1.02 | 5.27 | Upgrade
|
| Gross Margin | 43.20% | 46.65% | 47.80% | 57.24% | 53.33% | 74.25% | Upgrade
|
| Operating Margin | 13.66% | 12.51% | 11.22% | 10.00% | 8.66% | 8.43% | Upgrade
|
| Profit Margin | 10.85% | 9.21% | 8.29% | 4.93% | 5.32% | 2.99% | Upgrade
|
| Free Cash Flow Margin | -11.28% | -5.32% | -15.75% | 4.05% | -2.46% | 17.70% | Upgrade
|
| EBITDA | 249.08 | 154.69 | 91.38 | 66.65 | 44.3 | 34.98 | Upgrade
|
| EBITDA Margin | 15.07% | 14.53% | 14.30% | 13.35% | 12.65% | 13.99% | Upgrade
|
| D&A For EBITDA | 23.33 | 21.57 | 19.68 | 16.76 | 13.97 | 13.92 | Upgrade
|
| EBIT | 225.76 | 133.12 | 71.7 | 49.9 | 30.34 | 21.06 | Upgrade
|
| EBIT Margin | 13.66% | 12.51% | 11.22% | 10.00% | 8.66% | 8.43% | Upgrade
|
| Effective Tax Rate | 25.75% | 25.67% | 21.33% | 30.11% | 29.37% | 34.23% | Upgrade
|
| Revenue as Reported | 1,678 | 1,077 | 646.06 | 503.43 | 363.28 | 257.24 | Upgrade
|
| Advertising Expenses | - | 0.18 | 1.1 | 0.92 | - | - | Upgrade
|
Updated Nov 11, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.