Krishna Defence and Allied Industries Limited (NSE:KRISHNADEF)
1,301.60
-13.60 (-1.03%)
Jul 13, 2026, 1:00 PM IST
NSE:KRISHNADEF Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 2,448 | 1,896 | 1,064 | 636.53 | 499.19 |
Other Revenue | - | - | - | 2.52 | 0 |
| 2,448 | 1,896 | 1,064 | 639.06 | 499.19 | |
Revenue Growth (YoY) | 29.09% | 78.16% | 66.54% | 28.02% | 42.52% |
Cost of Revenue | 1,268 | 981.37 | 567.81 | 333.61 | 213.47 |
Gross Profit | 1,179 | 914.77 | 496.47 | 305.45 | 285.72 |
Selling, General & Admin | 211.44 | 177.15 | 127.86 | 97.3 | 96.12 |
Other Operating Expenses | 437.33 | 427.41 | 213.92 | 116.76 | 122.94 |
Operating Expenses | 689.8 | 632.09 | 363.35 | 233.75 | 235.82 |
Operating Income | 489.64 | 282.68 | 133.12 | 71.7 | 49.9 |
Interest Expense | -3.67 | -9.33 | -13.48 | -10.21 | -14.34 |
Interest & Investment Income | 30.91 | 23.93 | 11.56 | 5.14 | 3.99 |
Earnings From Equity Investments | 31.94 | 2.27 | 0.17 | - | - |
Currency Exchange Gain (Loss) | 0.04 | 0.13 | 0.07 | 1.5 | -0.1 |
Other Non Operating Income (Expenses) | -0.06 | 0.3 | -0.03 | -0.82 | -4.26 |
EBT Excluding Unusual Items | 548.81 | 299.98 | 131.4 | 67.32 | 35.19 |
Gain (Loss) on Sale of Investments | 0.03 | - | - | - | - |
Gain (Loss) on Sale of Assets | 0.21 | 0.24 | 0.54 | - | - |
Asset Writedown | -10.13 | - | - | - | - |
Other Unusual Items | 0.5 | - | - | - | - |
Pretax Income | 540.06 | 300.22 | 131.94 | 67.32 | 35.19 |
Income Tax Expense | 126.91 | 77.67 | 33.87 | 14.36 | 10.6 |
Net Income | 413.16 | 222.55 | 98.06 | 52.96 | 24.59 |
Net Income to Common | 413.16 | 222.55 | 98.06 | 52.96 | 24.59 |
Net Income Growth | 85.65% | 126.95% | 85.17% | 115.38% | 32.03% |
Shares Outstanding (Basic) | 15 | 14 | 12 | 11 | 8 |
Shares Outstanding (Diluted) | 15 | 14 | 12 | 11 | 8 |
Shares Change (YoY) | 2.00% | 15.97% | 8.88% | 36.29% | - |
EPS (Basic) | 28.12 | 15.89 | 8.06 | 4.63 | 2.93 |
EPS (Diluted) | 28.02 | 15.40 | 7.87 | 4.63 | 2.93 |
EPS Growth | 81.95% | 95.68% | 70.12% | 58.03% | 32.03% |
Free Cash Flow | 663.99 | -234.55 | -56.6 | -100.63 | 20.21 |
Free Cash Flow Per Share | 45.03 | -16.23 | -4.54 | -8.79 | 2.41 |
Dividend Per Share | 1.250 | 1.000 | - | - | - |
Dividend Growth | 25.00% | - | - | - | - |
Gross Margin | 48.18% | 48.24% | 46.65% | 47.80% | 57.24% |
Operating Margin | 20.00% | 14.91% | 12.51% | 11.22% | 10.00% |
Profit Margin | 16.88% | 11.74% | 9.21% | 8.29% | 4.93% |
Free Cash Flow Margin | 27.13% | -12.37% | -5.32% | -15.75% | 4.05% |
EBITDA | 528.55 | 309.28 | 154.69 | 91.38 | 66.65 |
EBITDA Margin | 21.59% | 16.31% | 14.53% | 14.30% | 13.35% |
D&A For EBITDA | 38.91 | 26.61 | 21.57 | 19.68 | 16.76 |
EBIT | 489.64 | 282.68 | 133.12 | 71.7 | 49.9 |
EBIT Margin | 20.00% | 14.91% | 12.51% | 11.22% | 10.00% |
Effective Tax Rate | 23.50% | 25.87% | 25.67% | 21.33% | 30.11% |
Revenue as Reported | 2,481 | 1,925 | 1,077 | 646.06 | 503.43 |
Advertising Expenses | 1.77 | 0.32 | 0.18 | 1.1 | 0.92 |