Krishna Defence and Allied Industries Limited (NSE:KRISHNADEF)
India · Delayed Price · Currency is INR 1,190.00
+43.40 (3.79%)
May 8, 2026, 3:29 PM IST
NSE:KRISHNADEF Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 2,308 | 1,949 | 1,064 | 636.53 | 499.19 | 350.27 |
Other Revenue | 4.16 | 4.16 | - | 2.52 | 0 | - |
| 2,312 | 1,953 | 1,064 | 639.06 | 499.19 | 350.27 | |
Revenue Growth (YoY) | 28.74% | 83.49% | 66.54% | 28.02% | 42.52% | 40.15% |
Cost of Revenue | 1,057 | 981.37 | 567.81 | 333.61 | 213.47 | 163.49 |
Gross Profit | 1,255 | 971.45 | 496.47 | 305.45 | 285.72 | 186.78 |
Selling, General & Admin | 219.53 | 180.23 | 127.86 | 97.3 | 96.12 | 68.08 |
Other Operating Expenses | 542.77 | 483.62 | 213.92 | 116.76 | 122.94 | 74.39 |
Operating Expenses | 799.05 | 690.45 | 363.35 | 233.75 | 235.82 | 156.44 |
Operating Income | 456.28 | 281 | 133.12 | 71.7 | 49.9 | 30.34 |
Interest Expense | -4.44 | -8.56 | -13.48 | -10.21 | -14.34 | -15.7 |
Interest & Investment Income | 23.93 | 23.93 | 11.56 | 5.14 | 3.99 | 7.23 |
Earnings From Equity Investments | 26.31 | 2.35 | 0.17 | - | - | - |
Currency Exchange Gain (Loss) | 0.13 | 0.13 | 0.07 | 1.5 | -0.1 | 0.11 |
Other Non Operating Income (Expenses) | -32.38 | -0.17 | -0.03 | -0.82 | -4.26 | 4.39 |
EBT Excluding Unusual Items | 469.84 | 298.68 | 131.4 | 67.32 | 35.19 | 26.37 |
Gain (Loss) on Sale of Assets | 0.24 | 0.24 | 0.54 | - | - | - |
Pretax Income | 470.08 | 298.92 | 131.94 | 67.32 | 35.19 | 26.37 |
Income Tax Expense | 111.86 | 77.32 | 33.87 | 14.36 | 10.6 | 7.75 |
Net Income | 358.22 | 221.6 | 98.06 | 52.96 | 24.59 | 18.62 |
Net Income to Common | 358.22 | 221.6 | 98.06 | 52.96 | 24.59 | 18.62 |
Net Income Growth | 94.32% | 125.98% | 85.17% | 115.38% | 32.03% | 149.62% |
Shares Outstanding (Basic) | 14 | 14 | 12 | 11 | 8 | 8 |
Shares Outstanding (Diluted) | 14 | 14 | 12 | 11 | 8 | 8 |
Shares Change (YoY) | 0.26% | 15.97% | 8.88% | 36.29% | - | - |
EPS (Basic) | 24.74 | 15.82 | 8.06 | 4.63 | 2.93 | 2.22 |
EPS (Diluted) | 24.74 | 15.33 | 7.87 | 4.63 | 2.93 | 2.22 |
EPS Growth | 93.80% | 94.79% | 70.12% | 58.03% | 32.03% | 149.62% |
Free Cash Flow | - | -239.15 | -56.6 | -100.63 | 20.21 | -8.61 |
Free Cash Flow Per Share | - | -16.54 | -4.54 | -8.79 | 2.41 | -1.02 |
Dividend Per Share | - | 1.000 | - | - | - | - |
Gross Margin | 54.29% | 49.75% | 46.65% | 47.80% | 57.24% | 53.33% |
Operating Margin | 19.73% | 14.39% | 12.51% | 11.22% | 10.00% | 8.66% |
Profit Margin | 15.49% | 11.35% | 9.21% | 8.29% | 4.93% | 5.32% |
Free Cash Flow Margin | - | -12.25% | -5.32% | -15.75% | 4.05% | -2.46% |
EBITDA | 488.89 | 307.6 | 154.69 | 91.38 | 66.65 | 44.3 |
EBITDA Margin | 21.14% | 15.75% | 14.53% | 14.30% | 13.35% | 12.65% |
D&A For EBITDA | 32.61 | 26.61 | 21.57 | 19.68 | 16.76 | 13.97 |
EBIT | 456.28 | 281 | 133.12 | 71.7 | 49.9 | 30.34 |
EBIT Margin | 19.73% | 14.39% | 12.51% | 11.22% | 10.00% | 8.66% |
Effective Tax Rate | 23.79% | 25.87% | 25.67% | 21.33% | 30.11% | 29.37% |
Revenue as Reported | 2,333 | 1,977 | 1,077 | 646.06 | 503.43 | 363.28 |
Advertising Expenses | - | 0.32 | 0.18 | 1.1 | 0.92 | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.