Krishna Defence and Allied Industries Limited (NSE:KRISHNADEF)
1,098.00
-43.30 (-3.79%)
May 29, 2026, 3:29 PM IST
NSE:KRISHNADEF Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 2,448 | 1,949 | 1,064 | 636.53 | 499.19 |
Other Revenue | 32.68 | 4.16 | - | 2.52 | 0 |
| 2,481 | 1,953 | 1,064 | 639.06 | 499.19 | |
Revenue Growth (YoY) | 27.02% | 83.49% | 66.54% | 28.02% | 42.52% |
Cost of Revenue | 1,256 | 981.37 | 567.81 | 333.61 | 213.47 |
Gross Profit | 1,224 | 971.45 | 496.47 | 305.45 | 285.72 |
Selling, General & Admin | 203.24 | 180.23 | 127.86 | 97.3 | 96.12 |
Other Operating Expenses | 285.69 | 483.62 | 213.92 | 116.76 | 122.94 |
Operating Expenses | 529.96 | 690.45 | 363.35 | 233.75 | 235.82 |
Operating Income | 694.42 | 281 | 133.12 | 71.7 | 49.9 |
Interest Expense | -3.8 | -8.56 | -13.48 | -10.21 | -14.34 |
Interest & Investment Income | - | 23.93 | 11.56 | 5.14 | 3.99 |
Earnings From Equity Investments | 31.94 | 2.35 | 0.17 | - | - |
Currency Exchange Gain (Loss) | - | 0.13 | 0.07 | 1.5 | -0.1 |
Other Non Operating Income (Expenses) | -182.5 | -0.17 | -0.03 | -0.82 | -4.26 |
EBT Excluding Unusual Items | 540.06 | 298.68 | 131.4 | 67.32 | 35.19 |
Gain (Loss) on Sale of Assets | - | 0.24 | 0.54 | - | - |
Pretax Income | 540.06 | 298.92 | 131.94 | 67.32 | 35.19 |
Income Tax Expense | 126.91 | 77.32 | 33.87 | 14.36 | 10.6 |
Net Income | 413.16 | 221.6 | 98.06 | 52.96 | 24.59 |
Net Income to Common | 413.16 | 221.6 | 98.06 | 52.96 | 24.59 |
Net Income Growth | 86.44% | 125.98% | 85.17% | 115.38% | 32.03% |
Shares Outstanding (Basic) | 15 | 14 | 12 | 11 | 8 |
Shares Outstanding (Diluted) | 15 | 14 | 12 | 11 | 8 |
Shares Change (YoY) | 2.00% | 15.97% | 8.88% | 36.29% | - |
EPS (Basic) | 28.12 | 15.82 | 8.06 | 4.63 | 2.93 |
EPS (Diluted) | 28.02 | 15.33 | 7.87 | 4.63 | 2.93 |
EPS Growth | 82.78% | 94.79% | 70.12% | 58.03% | 32.03% |
Free Cash Flow | 663.99 | -239.15 | -56.6 | -100.63 | 20.21 |
Free Cash Flow Per Share | 45.03 | -16.54 | -4.54 | -8.79 | 2.41 |
Dividend Per Share | - | 1.000 | - | - | - |
Gross Margin | 49.36% | 49.75% | 46.65% | 47.80% | 57.24% |
Operating Margin | 27.99% | 14.39% | 12.51% | 11.22% | 10.00% |
Profit Margin | 16.66% | 11.35% | 9.21% | 8.29% | 4.93% |
Free Cash Flow Margin | 26.77% | -12.25% | -5.32% | -15.75% | 4.05% |
EBITDA | 735.46 | 307.6 | 154.69 | 91.38 | 66.65 |
EBITDA Margin | 29.65% | 15.75% | 14.53% | 14.30% | 13.35% |
D&A For EBITDA | 41.03 | 26.61 | 21.57 | 19.68 | 16.76 |
EBIT | 694.42 | 281 | 133.12 | 71.7 | 49.9 |
EBIT Margin | 27.99% | 14.39% | 12.51% | 11.22% | 10.00% |
Effective Tax Rate | 23.50% | 25.87% | 25.67% | 21.33% | 30.11% |
Revenue as Reported | 2,481 | 1,977 | 1,077 | 646.06 | 503.43 |
Advertising Expenses | - | 0.32 | 0.18 | 1.1 | 0.92 |