KRN Heat Exchanger and Refrigeration Limited (NSE:KRN)
India flag India · Delayed Price · Currency is INR
806.50
+0.50 (0.06%)
Last updated: May 16, 2025

NSE:KRN Income Statement

Millions INR. Fiscal year is Apr - Mar.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021 2020
Period Ending
Mar '25 Mar '24 Mar '23 Mar '22 Mar '21 2020
Operating Revenue
4,2983,0832,4751,561758.24
Upgrade
Other Revenue
118.57--0.35-
Upgrade
Revenue
4,4173,0832,4751,561758.24
Upgrade
Revenue Growth (YoY)
43.28%24.57%58.49%105.94%-9.57%
Upgrade
Cost of Revenue
3,1892,2231,7631,226629.61
Upgrade
Gross Profit
1,228860.27711.92335.11128.64
Upgrade
Selling, General & Admin
210.89138.5798.9461.5948.69
Upgrade
Other Operating Expenses
193.1116.25101.5797.183.04
Upgrade
Operating Expenses
450.31294.73232.22184.1268.42
Upgrade
Operating Income
777.34565.54479.71150.9960.22
Upgrade
Interest Expense
-34.12-26.25-23.6-11.66-11.31
Upgrade
Interest & Investment Income
-6.143.544.651.54
Upgrade
Currency Exchange Gain (Loss)
-23.692.198.77-
Upgrade
Other Non Operating Income (Expenses)
--10.09-6.87-3.07-3.24
Upgrade
EBT Excluding Unusual Items
743.22559.03454.97149.6747.21
Upgrade
Gain (Loss) on Sale of Assets
--1.69---
Upgrade
Pretax Income
743.22557.34454.97149.6747.21
Upgrade
Income Tax Expense
214.46166.66131.8343.7713.13
Upgrade
Net Income
528.75390.69323.14105.934.08
Upgrade
Net Income to Common
528.75390.69323.14105.934.08
Upgrade
Net Income Growth
35.34%20.91%205.12%210.79%-5.12%
Upgrade
Shares Outstanding (Basic)
5444444444
Upgrade
Shares Outstanding (Diluted)
5444444444
Upgrade
Shares Change (YoY)
23.25%----
Upgrade
EPS (Basic)
9.758.887.342.410.77
Upgrade
EPS (Diluted)
9.758.697.342.410.77
Upgrade
EPS Growth
12.20%18.39%204.95%210.97%-5.15%
Upgrade
Free Cash Flow
-1,296-635.64-89.2619.12-100.76
Upgrade
Free Cash Flow Per Share
-23.89-14.45-2.030.43-2.29
Upgrade
Gross Margin
27.79%27.91%28.77%21.46%16.96%
Upgrade
Operating Margin
17.60%18.34%19.38%9.67%7.94%
Upgrade
Profit Margin
11.97%12.67%13.06%6.78%4.49%
Upgrade
Free Cash Flow Margin
-29.33%-20.62%-3.61%1.23%-13.29%
Upgrade
EBITDA
823.66605.45511.42176.3476.58
Upgrade
EBITDA Margin
18.65%19.64%20.66%11.29%10.10%
Upgrade
D&A For EBITDA
46.3339.9131.7125.3516.36
Upgrade
EBIT
777.34565.54479.71150.9960.22
Upgrade
EBIT Margin
17.60%18.34%19.38%9.67%7.94%
Upgrade
Effective Tax Rate
28.86%29.90%28.98%29.24%27.82%
Upgrade
Revenue as Reported
4,4173,1352,4991,582776.37
Upgrade
Advertising Expenses
-7.055.920.660.77
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.