KRN Heat Exchanger and Refrigeration Limited (NSE:KRN)
India flag India · Delayed Price · Currency is INR
799.90
-7.70 (-0.95%)
At close: May 16, 2025, 3:30 PM IST

NSE:KRN Income Statement

Millions INR. Fiscal year is Apr - Mar.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2020
Period Ending
Mar '25 Mar '24 Mar '23 Mar '22 Mar '21 2020
Operating Revenue
4,2983,0832,4751,561758.24
Upgrade
Other Revenue
118.57--0.35-
Upgrade
Revenue
4,4173,0832,4751,561758.24
Upgrade
Revenue Growth (YoY)
43.28%24.57%58.49%105.94%-9.57%
Upgrade
Cost of Revenue
3,1892,2231,7631,226629.61
Upgrade
Gross Profit
1,228860.27711.92335.11128.64
Upgrade
Selling, General & Admin
210.89138.5798.9461.5948.69
Upgrade
Other Operating Expenses
193.1116.25101.5797.183.04
Upgrade
Operating Expenses
450.31294.73232.22184.1268.42
Upgrade
Operating Income
777.34565.54479.71150.9960.22
Upgrade
Interest Expense
-34.12-26.25-23.6-11.66-11.31
Upgrade
Interest & Investment Income
-6.143.544.651.54
Upgrade
Currency Exchange Gain (Loss)
-23.692.198.77-
Upgrade
Other Non Operating Income (Expenses)
--10.09-6.87-3.07-3.24
Upgrade
EBT Excluding Unusual Items
743.22559.03454.97149.6747.21
Upgrade
Gain (Loss) on Sale of Assets
--1.69---
Upgrade
Pretax Income
743.22557.34454.97149.6747.21
Upgrade
Income Tax Expense
214.46166.66131.8343.7713.13
Upgrade
Net Income
528.75390.69323.14105.934.08
Upgrade
Net Income to Common
528.75390.69323.14105.934.08
Upgrade
Net Income Growth
35.34%20.91%205.12%210.79%-5.12%
Upgrade
Shares Outstanding (Basic)
5444444444
Upgrade
Shares Outstanding (Diluted)
5444444444
Upgrade
Shares Change (YoY)
23.25%----
Upgrade
EPS (Basic)
9.758.887.342.410.77
Upgrade
EPS (Diluted)
9.758.697.342.410.77
Upgrade
EPS Growth
12.20%18.39%204.95%210.97%-5.15%
Upgrade
Free Cash Flow
-1,296-635.64-89.2619.12-100.76
Upgrade
Free Cash Flow Per Share
-23.89-14.45-2.030.43-2.29
Upgrade
Gross Margin
27.79%27.91%28.77%21.46%16.96%
Upgrade
Operating Margin
17.60%18.34%19.38%9.67%7.94%
Upgrade
Profit Margin
11.97%12.67%13.06%6.78%4.49%
Upgrade
Free Cash Flow Margin
-29.33%-20.62%-3.61%1.23%-13.29%
Upgrade
EBITDA
823.66605.45511.42176.3476.58
Upgrade
EBITDA Margin
18.65%19.64%20.66%11.29%10.10%
Upgrade
D&A For EBITDA
46.3339.9131.7125.3516.36
Upgrade
EBIT
777.34565.54479.71150.9960.22
Upgrade
EBIT Margin
17.60%18.34%19.38%9.67%7.94%
Upgrade
Effective Tax Rate
28.86%29.90%28.98%29.24%27.82%
Upgrade
Revenue as Reported
4,4173,1352,4991,582776.37
Upgrade
Advertising Expenses
-7.055.920.660.77
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.