KRN Heat Exchanger and Refrigeration Limited (NSE:KRN)
India flag India · Delayed Price · Currency is INR
892.40
-0.60 (-0.07%)
Last updated: Sep 2, 2025, 11:29 AM IST

NSE:KRN Income Statement

Millions INR. Fiscal year is Apr - Mar.
Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 20212021
Period Ending
Jun '25 Mar '25 Mar '24 Mar '23 Mar '22 Mar '21 2021
Operating Revenue
4,5174,2983,0832,4751,561758.24
Upgrade
Other Revenue
----0.35-
Upgrade
4,5174,2983,0832,4751,561758.24
Upgrade
Revenue Growth (YoY)
40.54%39.43%24.57%58.49%105.94%-9.57%
Upgrade
Cost of Revenue
3,3703,1892,2231,7631,226629.61
Upgrade
Gross Profit
1,1471,109860.27711.92335.11128.64
Upgrade
Selling, General & Admin
235.51220.82138.5798.9461.5948.69
Upgrade
Other Operating Expenses
68.61157.29114.39101.5797.183.04
Upgrade
Operating Expenses
360.98424.44292.86232.22184.1268.42
Upgrade
Operating Income
786.28684.64567.41479.71150.9960.22
Upgrade
Interest Expense
-30.528.0226.25-23.6-11.66-11.31
Upgrade
Interest & Investment Income
-71.226.143.544.651.54
Upgrade
Currency Exchange Gain (Loss)
-20.4323.692.198.77-
Upgrade
Other Non Operating Income (Expenses)
--61.09-62.47-6.87-3.07-3.24
Upgrade
EBT Excluding Unusual Items
755.79743.22561.02454.97149.6747.21
Upgrade
Gain (Loss) on Sale of Assets
---1.69---
Upgrade
Pretax Income
755.79743.22559.34454.97149.6747.21
Upgrade
Income Tax Expense
224.23214.46165.44131.8343.7713.13
Upgrade
Net Income
531.56528.75393.9323.14105.934.08
Upgrade
Net Income to Common
531.56528.75393.9323.14105.934.08
Upgrade
Net Income Growth
28.17%34.24%21.90%205.12%210.79%-5.12%
Upgrade
Shares Outstanding (Basic)
585445444444
Upgrade
Shares Outstanding (Diluted)
585445444444
Upgrade
Shares Change (YoY)
30.45%20.64%2.16%---
Upgrade
EPS (Basic)
9.149.758.767.342.410.77
Upgrade
EPS (Diluted)
9.149.758.767.342.410.77
Upgrade
EPS Growth
0.27%11.30%19.35%204.95%210.97%-5.15%
Upgrade
Free Cash Flow
--1,296-528.61-89.2619.12-100.76
Upgrade
Free Cash Flow Per Share
--23.89-11.76-2.030.43-2.29
Upgrade
Gross Margin
25.40%25.80%27.91%28.77%21.46%16.96%
Upgrade
Operating Margin
17.41%15.93%18.40%19.38%9.67%7.94%
Upgrade
Profit Margin
11.77%12.30%12.78%13.06%6.78%4.49%
Upgrade
Free Cash Flow Margin
--30.14%-17.15%-3.61%1.23%-13.29%
Upgrade
EBITDA
832.88730.96607.31511.42176.3476.58
Upgrade
EBITDA Margin
18.44%17.00%19.70%20.66%11.29%10.10%
Upgrade
D&A For EBITDA
46.646.3339.9131.7125.3516.36
Upgrade
EBIT
786.28684.64567.41479.71150.9960.22
Upgrade
EBIT Margin
17.41%15.93%18.40%19.38%9.67%7.94%
Upgrade
Effective Tax Rate
29.67%28.86%29.58%28.98%29.24%27.82%
Upgrade
Revenue as Reported
4,6584,4173,1372,4991,582776.37
Upgrade
Advertising Expenses
-9.367.055.920.660.77
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.