NSE:KRN Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Operating Revenue	6,001	4,298	3,083	2,475	1,561
Other Revenue	97.48	-	-	-	0.35
Revenue	6,098	4,298	3,083	2,475	1,561
Revenue Growth (YoY)	41.87%	39.43%	24.57%	58.49%	105.94%
Cost of Revenue	2,001	3,189	2,223	1,763	1,226
Gross Profit	4,097	1,109	860.27	711.92	335.11
Selling, General & Admin	2,532	220.82	138.57	98.94	61.59
Other Operating Expenses	342.27	157.29	114.39	101.57	97.18
Operating Expenses	3,062	424.44	292.86	232.22	184.12
Operating Income	1,035	684.64	567.41	479.71	150.99
Interest Expense	-59.01	-28.02	-26.25	-23.6	-11.66
Interest & Investment Income	-	71.22	6.14	3.54	4.65
Currency Exchange Gain (Loss)	-	20.43	23.69	2.19	8.77
Other Non Operating Income (Expenses)	-	-5.05	-9.96	-6.87	-3.07
EBT Excluding Unusual Items	975.59	743.22	561.02	454.97	149.67
Gain (Loss) on Sale of Assets	-	-	-1.69	-	-
Other Unusual Items	3.97	-	-	-	-
Pretax Income	979.56	743.22	559.34	454.97	149.67
Income Tax Expense	214.88	214.46	165.44	131.83	43.77
Net Income	764.67	528.75	393.9	323.14	105.9
Net Income to Common	764.67	528.75	393.9	323.14	105.9
Net Income Growth	44.62%	34.24%	21.90%	205.12%	210.79%
Shares Outstanding (Basic)	62	54	45	44	44
Shares Outstanding (Diluted)	62	54	45	44	44
Shares Change (YoY)	14.64%	20.64%	2.16%	-	-
EPS (Basic)	12.30	9.75	8.76	7.34	2.41
EPS (Diluted)	12.30	9.75	8.76	7.34	2.41
EPS Growth	26.15%	11.30%	19.35%	204.95%	210.97%
Free Cash Flow	-3,613	-1,296	-528.61	-89.26	19.12
Free Cash Flow Per Share	-58.12	-23.89	-11.76	-2.03	0.43
Gross Margin	67.18%	25.80%	27.91%	28.77%	21.46%
Operating Margin	16.97%	15.93%	18.40%	19.38%	9.67%
Profit Margin	12.54%	12.30%	12.78%	13.06%	6.78%
Free Cash Flow Margin	-59.25%	-30.14%	-17.15%	-3.61%	1.23%
EBITDA	1,222	730.96	607.31	511.42	176.34
EBITDA Margin	20.04%	17.00%	19.70%	20.66%	11.29%
D&A For EBITDA	187.65	46.33	39.91	31.71	25.35
EBIT	1,035	684.64	567.41	479.71	150.99
EBIT Margin	16.97%	15.93%	18.40%	19.38%	9.67%
Effective Tax Rate	21.94%	28.86%	29.58%	28.98%	29.24%
Revenue as Reported	6,098	4,417	3,137	2,499	1,582
Advertising Expenses	-	9.36	7.05	5.92	0.66

Source: S&P Global Market Intelligence. Standard template. Financial Sources.