KSB Limited (NSE: KSB)
India flag India · Delayed Price · Currency is INR
758.05
+10.40 (1.39%)
Dec 24, 2024, 3:30 PM IST

KSB Limited Income Statement

Millions INR. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Revenue
24,09322,47218,22014,97312,08112,939
Upgrade
Revenue Growth (YoY)
11.07%23.34%21.68%23.94%-6.63%18.37%
Upgrade
Cost of Revenue
13,84212,94310,0568,0886,2907,070
Upgrade
Gross Profit
10,2519,5298,1646,8855,7925,869
Upgrade
Selling, General & Admin
3,0742,7752,5472,1791,9461,871
Upgrade
Other Operating Expenses
3,9863,8273,1672,6222,1752,495
Upgrade
Operating Expenses
7,5967,0996,1675,2374,5394,783
Upgrade
Operating Income
2,6552,4301,9971,6481,2531,087
Upgrade
Interest Expense
-30.31-44.31-43.98-35.26-18-39.23
Upgrade
Interest & Investment Income
202.59202.59226.14195.76192.72128.6
Upgrade
Earnings From Equity Investments
26--64.253.0254.15
Upgrade
Currency Exchange Gain (Loss)
58.8158.81120.5283.8232.7250.49
Upgrade
Other Non Operating Income (Expenses)
106.0899.0894.0357.3664.8436.64
Upgrade
EBT Excluding Unusual Items
3,0192,7472,3932,0141,5781,317
Upgrade
Gain (Loss) on Sale of Assets
2.212.2113.49-3.69-8.4128.02
Upgrade
Asset Writedown
------40.4
Upgrade
Pretax Income
3,0212,7492,4072,0101,5701,405
Upgrade
Income Tax Expense
768.64702.64614.17516.18631.73397.56
Upgrade
Net Income
2,2522,0461,7931,494937.841,007
Upgrade
Net Income to Common
2,2522,0461,7931,494937.841,007
Upgrade
Net Income Growth
7.38%14.14%20.00%59.29%-6.90%40.67%
Upgrade
Shares Outstanding (Basic)
174174174174174174
Upgrade
Shares Outstanding (Diluted)
174174174174174174
Upgrade
Shares Change (YoY)
-0.02%-----
Upgrade
EPS (Basic)
12.9411.7610.308.585.395.79
Upgrade
EPS (Diluted)
12.9411.7610.308.585.395.79
Upgrade
EPS Growth
7.40%14.14%20.00%59.29%-6.90%40.67%
Upgrade
Free Cash Flow
-482.26-686.76242.671,2171,435
Upgrade
Free Cash Flow Per Share
-2.77-3.951.396.998.24
Upgrade
Dividend Per Share
-3.5003.0002.5001.7001.600
Upgrade
Dividend Growth
-16.67%20.00%47.06%6.25%33.33%
Upgrade
Gross Margin
42.55%42.40%44.81%45.98%47.94%45.36%
Upgrade
Operating Margin
11.02%10.82%10.96%11.01%10.37%8.40%
Upgrade
Profit Margin
9.35%9.11%9.84%9.98%7.76%7.79%
Upgrade
Free Cash Flow Margin
-2.15%-3.77%1.62%10.07%11.09%
Upgrade
EBITDA
3,1582,9022,4272,0631,6511,491
Upgrade
EBITDA Margin
13.11%12.91%13.32%13.78%13.67%11.53%
Upgrade
D&A For EBITDA
502.37471.63430.65414.74398.5404.84
Upgrade
EBIT
2,6552,4301,9971,6481,2531,087
Upgrade
EBIT Margin
11.02%10.81%10.96%11.01%10.37%8.40%
Upgrade
Effective Tax Rate
25.45%25.56%25.52%25.68%40.25%28.30%
Upgrade
Revenue as Reported
24,46322,83518,67415,31012,37113,155
Upgrade
Advertising Expenses
-58.9487.589.2663.0175.04
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.