KSB Limited (NSE:KSB)
India · Delayed Price · Currency is INR 715.10
-9.20 (-1.27%)
Nov 21, 2025, 3:29 PM IST
KSB Limited Income Statement
Financials in millions INR. Fiscal year is January - December.
Millions INR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 26,381 | 25,331 | 22,472 | 18,220 | 14,973 | 12,081 | Upgrade | |
Revenue Growth (YoY) | 9.49% | 12.72% | 23.34% | 21.68% | 23.94% | -6.63% | Upgrade |
Cost of Revenue | 14,591 | 14,375 | 12,943 | 10,056 | 8,088 | 6,290 | Upgrade |
Gross Profit | 11,790 | 10,956 | 9,529 | 8,164 | 6,885 | 5,792 | Upgrade |
Selling, General & Admin | 3,701 | 3,276 | 2,775 | 2,547 | 2,179 | 1,946 | Upgrade |
Other Operating Expenses | 4,677 | 4,316 | 3,827 | 3,167 | 2,622 | 2,175 | Upgrade |
Operating Expenses | 8,949 | 8,135 | 7,099 | 6,167 | 5,237 | 4,539 | Upgrade |
Operating Income | 2,841 | 2,821 | 2,430 | 1,997 | 1,648 | 1,253 | Upgrade |
Interest Expense | -15.09 | -16.09 | -44.31 | -43.98 | -35.26 | -18 | Upgrade |
Interest & Investment Income | 239.47 | 239.47 | 163.27 | 226.14 | 195.76 | 192.72 | Upgrade |
Earnings From Equity Investments | 147.06 | 134.06 | 94.1 | - | 64.2 | 53.02 | Upgrade |
Currency Exchange Gain (Loss) | 63.62 | 63.62 | 58.81 | 120.52 | 83.82 | 32.72 | Upgrade |
Other Non Operating Income (Expenses) | 220.1 | 58.1 | 99.08 | 94.03 | 57.36 | 64.84 | Upgrade |
EBT Excluding Unusual Items | 3,496 | 3,300 | 2,801 | 2,393 | 2,014 | 1,578 | Upgrade |
Gain (Loss) on Sale of Assets | 6.32 | 6.32 | 2.21 | 13.49 | -3.69 | -8.4 | Upgrade |
Pretax Income | 3,503 | 3,307 | 2,803 | 2,407 | 2,010 | 1,570 | Upgrade |
Income Tax Expense | 876.75 | 831.75 | 716.16 | 614.17 | 516.18 | 631.73 | Upgrade |
Net Income | 2,626 | 2,475 | 2,087 | 1,793 | 1,494 | 937.84 | Upgrade |
Net Income to Common | 2,626 | 2,475 | 2,087 | 1,793 | 1,494 | 937.84 | Upgrade |
Net Income Growth | 16.59% | 18.56% | 16.44% | 20.00% | 59.29% | -6.90% | Upgrade |
Shares Outstanding (Basic) | 174 | 174 | 174 | 174 | 174 | 174 | Upgrade |
Shares Outstanding (Diluted) | 174 | 174 | 174 | 174 | 174 | 174 | Upgrade |
EPS (Basic) | 15.09 | 14.22 | 11.99 | 10.30 | 8.58 | 5.39 | Upgrade |
EPS (Diluted) | 15.09 | 14.22 | 11.99 | 10.30 | 8.58 | 5.39 | Upgrade |
EPS Growth | 16.64% | 18.56% | 16.44% | 20.00% | 59.29% | -6.90% | Upgrade |
Free Cash Flow | - | 865.97 | 482.21 | -686.76 | 242.67 | 1,217 | Upgrade |
Free Cash Flow Per Share | - | 4.98 | 2.77 | -3.95 | 1.39 | 6.99 | Upgrade |
Dividend Per Share | - | 4.000 | 3.500 | 3.000 | 2.500 | 1.700 | Upgrade |
Dividend Growth | - | 14.29% | 16.67% | 20.00% | 47.06% | 6.25% | Upgrade |
Gross Margin | 44.69% | 43.25% | 42.40% | 44.81% | 45.98% | 47.94% | Upgrade |
Operating Margin | 10.77% | 11.14% | 10.81% | 10.96% | 11.01% | 10.37% | Upgrade |
Profit Margin | 9.95% | 9.77% | 9.29% | 9.84% | 9.98% | 7.76% | Upgrade |
Free Cash Flow Margin | - | 3.42% | 2.15% | -3.77% | 1.62% | 10.07% | Upgrade |
EBITDA | 3,384 | 3,333 | 2,902 | 2,427 | 2,063 | 1,651 | Upgrade |
EBITDA Margin | 12.83% | 13.16% | 12.91% | 13.32% | 13.78% | 13.67% | Upgrade |
D&A For EBITDA | 542.59 | 512.18 | 471.63 | 430.65 | 414.74 | 398.5 | Upgrade |
EBIT | 2,841 | 2,821 | 2,430 | 1,997 | 1,648 | 1,253 | Upgrade |
EBIT Margin | 10.77% | 11.14% | 10.81% | 10.96% | 11.01% | 10.37% | Upgrade |
Effective Tax Rate | 25.03% | 25.16% | 25.55% | 25.52% | 25.68% | 40.25% | Upgrade |
Revenue as Reported | 26,910 | 25,698 | 22,796 | 18,674 | 15,310 | 12,371 | Upgrade |
Advertising Expenses | - | 122.26 | 58.94 | 87.58 | 9.26 | 63.01 | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.