KSB Limited (NSE:KSB)
India
· Delayed Price · Currency is INR 750.00
-4.15 (-0.55%)
Apr 25, 2025, 3:30 PM IST
KSB Limited Income Statement
Financials in millions INR. Fiscal year is January - December.
Millions INR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 25,331 | 22,472 | 18,220 | 14,973 | 12,081 | Upgrade
|
| Revenue Growth (YoY) | 12.72% | 23.34% | 21.68% | 23.94% | -6.63% | Upgrade
|
| Cost of Revenue | 14,375 | 12,943 | 10,056 | 8,088 | 6,290 | Upgrade
|
| Gross Profit | 10,956 | 9,529 | 8,164 | 6,885 | 5,792 | Upgrade
|
| Selling, General & Admin | 3,276 | 2,775 | 2,547 | 2,179 | 1,946 | Upgrade
|
| Other Operating Expenses | 4,316 | 3,827 | 3,167 | 2,622 | 2,175 | Upgrade
|
| Operating Expenses | 8,135 | 7,099 | 6,167 | 5,237 | 4,539 | Upgrade
|
| Operating Income | 2,821 | 2,430 | 1,997 | 1,648 | 1,253 | Upgrade
|
| Interest Expense | -16.09 | -44.31 | -43.98 | -35.26 | -18 | Upgrade
|
| Interest & Investment Income | 239.47 | 163.27 | 226.14 | 195.76 | 192.72 | Upgrade
|
| Earnings From Equity Investments | 134.06 | 94.1 | - | 64.2 | 53.02 | Upgrade
|
| Currency Exchange Gain (Loss) | 63.62 | 58.81 | 120.52 | 83.82 | 32.72 | Upgrade
|
| Other Non Operating Income (Expenses) | 58.1 | 99.08 | 94.03 | 57.36 | 64.84 | Upgrade
|
| EBT Excluding Unusual Items | 3,300 | 2,801 | 2,393 | 2,014 | 1,578 | Upgrade
|
| Gain (Loss) on Sale of Assets | 6.32 | 2.21 | 13.49 | -3.69 | -8.4 | Upgrade
|
| Pretax Income | 3,307 | 2,803 | 2,407 | 2,010 | 1,570 | Upgrade
|
| Income Tax Expense | 831.75 | 716.16 | 614.17 | 516.18 | 631.73 | Upgrade
|
| Net Income | 2,475 | 2,087 | 1,793 | 1,494 | 937.84 | Upgrade
|
| Net Income to Common | 2,475 | 2,087 | 1,793 | 1,494 | 937.84 | Upgrade
|
| Net Income Growth | 18.56% | 16.44% | 20.00% | 59.29% | -6.90% | Upgrade
|
| Shares Outstanding (Basic) | 174 | 174 | 174 | 174 | 174 | Upgrade
|
| Shares Outstanding (Diluted) | 174 | 174 | 174 | 174 | 174 | Upgrade
|
| EPS (Basic) | 14.22 | 11.99 | 10.30 | 8.58 | 5.39 | Upgrade
|
| EPS (Diluted) | 14.22 | 11.99 | 10.30 | 8.58 | 5.39 | Upgrade
|
| EPS Growth | 18.56% | 16.44% | 20.00% | 59.29% | -6.90% | Upgrade
|
| Free Cash Flow | 865.97 | 482.21 | -686.76 | 242.67 | 1,217 | Upgrade
|
| Free Cash Flow Per Share | 4.98 | 2.77 | -3.95 | 1.39 | 6.99 | Upgrade
|
| Dividend Per Share | 4.000 | 3.500 | 3.000 | 2.500 | 1.700 | Upgrade
|
| Dividend Growth | 14.29% | 16.67% | 20.00% | 47.06% | 6.25% | Upgrade
|
| Gross Margin | 43.25% | 42.40% | 44.81% | 45.98% | 47.94% | Upgrade
|
| Operating Margin | 11.14% | 10.81% | 10.96% | 11.01% | 10.37% | Upgrade
|
| Profit Margin | 9.77% | 9.29% | 9.84% | 9.98% | 7.76% | Upgrade
|
| Free Cash Flow Margin | 3.42% | 2.15% | -3.77% | 1.62% | 10.07% | Upgrade
|
| EBITDA | 3,333 | 2,902 | 2,427 | 2,063 | 1,651 | Upgrade
|
| EBITDA Margin | 13.16% | 12.91% | 13.32% | 13.78% | 13.67% | Upgrade
|
| D&A For EBITDA | 512.18 | 471.63 | 430.65 | 414.74 | 398.5 | Upgrade
|
| EBIT | 2,821 | 2,430 | 1,997 | 1,648 | 1,253 | Upgrade
|
| EBIT Margin | 11.14% | 10.81% | 10.96% | 11.01% | 10.37% | Upgrade
|
| Effective Tax Rate | 25.16% | 25.55% | 25.52% | 25.68% | 40.25% | Upgrade
|
| Revenue as Reported | 25,698 | 22,796 | 18,674 | 15,310 | 12,371 | Upgrade
|
| Advertising Expenses | 122.26 | 58.94 | 87.58 | 9.26 | 63.01 | Upgrade
|
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.