KSB Limited (NSE:KSB)
India flag India · Delayed Price · Currency is INR
701.50
-27.10 (-3.72%)
Oct 22, 2026, 3:29 PM IST

KSB Limited Financials Overview

Millions INR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
27,25626,95725,33122,47218,22014,973
Revenue Growth
4.63%6.42%12.72%23.34%21.68%23.94%
Gross Profit
12,39012,21910,9569,5298,1646,885
Operating Income
2,9613,2422,8212,4301,9971,648
Net Income
2,4552,7052,4752,0871,7931,494
Earnings Per Share
14.1015.5414.2211.9910.308.58
EPS Growth
-4.46%9.30%18.56%16.44%20.00%59.29%

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Pumps
22,70522,15021,08118,96915,21912,620
Valves
4,5964,8514,2883,5363,0232,370
Inter Segment
-44.86-43.86-37.75-32.15-22.63-17.22
Total
27,25626,95725,33122,47218,22014,973

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,7662,8233,2272,7381,5842,401
Total Debt
6352.0334.3632.3628.8229.89
Net Cash (Debt)
1,7032,7703,1932,7061,5552,371
Net Cash Growth
-45.43%-13.22%17.99%73.99%-34.41%-19.66%
Net Cash Per Share
9.7815.9218.3415.558.9413.62

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
200.79925.791,8711,415382.44624.86
Capital Expenditures
-1,096-935.18-1,006-932.76-1,069-382.19
Free Cash Flow
-895.39-9.39865.97482.21-686.76242.67
Free Cash Flow Growth
--79.58%---80.05%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
45.46%45.33%43.25%42.40%44.81%45.98%
Operating Margin
10.86%12.03%11.14%10.81%10.96%11.01%
Pretax Margin
12.01%13.37%13.05%12.48%13.21%13.42%
Profit Margin
9.01%10.03%9.77%9.29%9.84%9.98%
FCF Margin
-3.28%-0.03%3.42%2.15%-3.77%1.62%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
4.4004.4004.0003.5003.0002.500
Dividend Per Share Growth
10.00%10.00%14.29%16.67%20.00%47.06%
Dividend Yield
0.63%0.58%0.52%0.51%0.77%1.03%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
49.7548.5353.9757.7737.6128.32
P/FCF Ratio
--154.23250.06-174.33
PS Ratio
4.474.875.275.373.702.83