KSB Limited (NSE:KSB)

KSB Limited Balance Sheet

Financials in millions INR. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	959.01	1,195	319.34	565.65	870.68
Short-Term Investments	2,268	1,543	1,265	1,835	2,696
Cash & Short-Term Investments	3,227	2,738	1,584	2,401	3,567
Cash Growth	17.85%	72.87%	-34.03%	-32.69%	44.69%
Accounts Receivable	6,503	4,917	4,037	2,780	2,668
Other Receivables	94.36	63.41	89.94	100.28	96.24
Receivables	6,650	5,009	4,166	2,907	2,783
Inventory	6,428	6,426	5,611	4,231	3,609
Prepaid Expenses	32.45	23.69	17.79	10.9	12.14
Other Current Assets	699.36	464.52	1,359	1,652	941.93
Total Current Assets	17,037	14,661	12,738	11,202	10,912
Property, Plant & Equipment	4,720	4,290	3,735	3,485	3,421
Long-Term Investments	878.28	795.36	63.15	697.48	662.32
Other Intangible Assets	211.2	223.99	17.05	13.41	13.71
Long-Term Accounts Receivable	19.14	42.34	98.24	145.36	166.41
Long-Term Deferred Tax Assets	-	-	166.85	51.1	8.93
Other Long-Term Assets	534.33	570.58	825.17	415.86	135.31
Total Assets	23,480	20,657	17,735	16,094	15,402
Accounts Payable	3,753	3,433	3,143	2,792	2,628
Accrued Expenses	1,195	1,098	800.74	820.88	801.02
Short-Term Debt	-	-	-	-	600
Current Portion of Leases	12.69	11.34	9.31	9.55	6.76
Current Income Taxes Payable	74.7	-	-	17.64	184.38
Other Current Liabilities	2,977	2,623	2,399	1,809	1,813
Total Current Liabilities	8,012	7,165	6,351	5,448	6,033
Long-Term Leases	21.67	21.02	19.51	20.34	8.98
Long-Term Deferred Tax Liabilities	22.83	15.4	-	-	-
Other Long-Term Liabilities	125.82	97.87	77.17	34.07	26.24
Total Liabilities	8,627	7,638	6,804	5,985	6,496
Common Stock	348.08	348.08	348.08	348.08	348.08
Additional Paid-In Capital	3.2	3.2	3.2	3.2	3.2
Retained Earnings	14,502	12,668	10,579	9,757	8,555
Comprehensive Income & Other	0.25	0.25	0.25	0.25	0.25
Shareholders' Equity	14,854	13,019	10,931	10,108	8,906
Total Liabilities & Equity	23,480	20,657	17,735	16,094	15,402
Total Debt	34.36	32.36	28.82	29.89	615.74
Net Cash (Debt)	3,193	2,706	1,555	2,371	2,951
Net Cash Growth	17.99%	73.99%	-34.41%	-19.66%	58.23%
Net Cash Per Share	18.34	15.55	8.94	13.62	16.96
Filing Date Shares Outstanding	174.04	174.04	174.04	174.04	174.04
Total Common Shares Outstanding	174.04	174.04	174.04	174.04	174.04
Working Capital	9,025	7,496	6,386	5,754	4,879
Book Value Per Share	85.35	74.81	62.81	58.08	51.17
Tangible Book Value	14,642	12,795	10,914	10,095	8,892
Tangible Book Value Per Share	84.13	73.52	62.71	58.00	51.09
Land	3.01	3.01	3.01	3.01	3.01
Buildings	2,755	2,625	2,299	2,022	1,990
Machinery	6,399	5,969	5,479	4,975	4,797
Construction In Progress	528.08	310.25	251.43	391.76	251

Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.