KSR Footwear Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024
Operating Revenue	1,999	-	-
Other Revenue	55.2	-	-
Revenue	2,055	-	-
Cost of Revenue	1,499	0.15	-
Gross Profit	555.93	-0.15	-
Selling, General & Admin	140.74	0.15	0.03
Other Operating Expenses	443.5	0.67	0.23
Operating Expenses	683.44	0.82	0.26
Operating Income	-127.51	-0.97	-0.26
Interest Expense	-35.98	-	-
Other Non Operating Income (Expenses)	-	-0.1	-
EBT Excluding Unusual Items	-163.49	-1.07	-0.26
Other Unusual Items	-5.05	-	-
Pretax Income	-168.54	-1.07	-0.26
Income Tax Expense	-41.15	-	-
Net Income	-127.39	-1.07	-0.26
Net Income to Common	-127.39	-1.07	-0.26
Shares Outstanding (Basic)	18	-	-
Shares Outstanding (Diluted)	18	-	-
EPS (Basic)	-6.93	-	-
EPS (Diluted)	-6.93	-	-
Free Cash Flow	89.71	-1.14	-0.19
Free Cash Flow Per Share	4.88	-	-
Gross Margin	27.06%	-	-
Operating Margin	-6.21%	-	-
Profit Margin	-6.20%	-	-
Free Cash Flow Margin	4.37%	-	-
EBITDA	-28.31	-	-
EBITDA Margin	-1.38%	-	-
D&A For EBITDA	99.2	-	-
EBIT	-127.51	-0.97	-0.26
EBIT Margin	-6.21%	-	-
Revenue as Reported	2,055	-	-