Lorenzini Apparels Limited (NSE: LAL)
India
· Delayed Price · Currency is INR 20.00
-0.26 (-1.28%)
Dec 26, 2024, 11:27 AM IST
Lorenzini Apparels Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Operating Revenue | 508.72 | 547.59 | 437.57 | 244.45 | 254.92 | 355.77 | Upgrade
|
| Revenue | 508.72 | 547.59 | 437.57 | 244.45 | 254.92 | 355.77 | Upgrade
|
| Revenue Growth (YoY) | -6.85% | 25.15% | 79.00% | -4.11% | -28.35% | 31.51% | Upgrade
|
| Cost of Revenue | 324.02 | 337.86 | 238.11 | 111.32 | 179.43 | 261.22 | Upgrade
|
| Gross Profit | 184.7 | 209.73 | 199.46 | 133.13 | 75.49 | 94.55 | Upgrade
|
| Selling, General & Admin | 55.64 | 54.53 | 57.1 | 38.28 | 29.96 | 32.05 | Upgrade
|
| Other Operating Expenses | -114.17 | 50.24 | 61.12 | 61.8 | 32.48 | 48.72 | Upgrade
|
| Operating Expenses | -29.3 | 136.92 | 147.12 | 118.65 | 67.25 | 84.36 | Upgrade
|
| Operating Income | 214 | 72.81 | 52.33 | 14.48 | 8.24 | 10.19 | Upgrade
|
| Interest Expense | -18.17 | -17.72 | -12.71 | -8.88 | -5.74 | -4.19 | Upgrade
|
| Interest & Investment Income | 1.18 | 1.18 | 0.58 | 0.44 | 0.04 | 0.05 | Upgrade
|
| Other Non Operating Income (Expenses) | -0 | - | 0.03 | -0.38 | -0 | 0.8 | Upgrade
|
| EBT Excluding Unusual Items | 197.01 | 56.28 | 40.22 | 5.66 | 2.55 | 6.85 | Upgrade
|
| Gain (Loss) on Sale of Investments | 16.19 | 16.19 | -2.74 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.06 | -0.06 | 0.18 | -0.02 | 0.01 | - | Upgrade
|
| Pretax Income | 213.14 | 72.41 | 37.67 | 5.63 | 2.56 | 6.85 | Upgrade
|
| Income Tax Expense | 45.98 | 19.44 | 12.48 | 4.43 | 1.77 | 3.17 | Upgrade
|
| Net Income | 167.16 | 52.97 | 25.19 | 1.2 | 0.8 | 3.68 | Upgrade
|
| Net Income to Common | 167.16 | 52.97 | 25.19 | 1.2 | 0.8 | 3.68 | Upgrade
|
| Net Income Growth | 403.71% | 110.25% | 1997.59% | 50.76% | -78.37% | -42.05% | Upgrade
|
| Shares Outstanding (Basic) | 167 | 157 | 157 | 157 | 157 | 157 | Upgrade
|
| Shares Outstanding (Diluted) | 175 | 166 | 157 | 157 | 157 | 157 | Upgrade
|
| Shares Change (YoY) | 12.00% | 5.63% | - | - | - | - | Upgrade
|
| EPS (Basic) | 1.00 | 0.34 | 0.16 | 0.01 | 0.01 | 0.02 | Upgrade
|
| EPS (Diluted) | 0.95 | 0.32 | 0.16 | 0.01 | 0.01 | 0.02 | Upgrade
|
| EPS Growth | 350.33% | 99.38% | 1994.19% | 50.75% | -78.18% | -42.57% | Upgrade
|
| Free Cash Flow | 121.82 | 13.03 | 6.94 | 24.21 | -2.21 | -7.87 | Upgrade
|
| Free Cash Flow Per Share | 0.69 | 0.08 | 0.04 | 0.15 | -0.01 | -0.05 | Upgrade
|
| Gross Margin | 36.31% | 38.30% | 45.58% | 54.46% | 29.61% | 26.58% | Upgrade
|
| Operating Margin | 42.07% | 13.30% | 11.96% | 5.92% | 3.23% | 2.86% | Upgrade
|
| Profit Margin | 32.86% | 9.67% | 5.76% | 0.49% | 0.31% | 1.04% | Upgrade
|
| Free Cash Flow Margin | 23.95% | 2.38% | 1.59% | 9.91% | -0.87% | -2.21% | Upgrade
|
| EBITDA | 233.9 | 95.63 | 59.48 | 21.08 | 13.06 | 13.78 | Upgrade
|
| EBITDA Margin | 45.98% | 17.46% | 13.59% | 8.62% | 5.12% | 3.87% | Upgrade
|
| D&A For EBITDA | 19.89 | 22.81 | 7.15 | 6.6 | 4.81 | 3.59 | Upgrade
|
| EBIT | 214 | 72.81 | 52.33 | 14.48 | 8.24 | 10.19 | Upgrade
|
| EBIT Margin | 42.07% | 13.30% | 11.96% | 5.92% | 3.23% | 2.86% | Upgrade
|
| Effective Tax Rate | 21.57% | 26.85% | 33.13% | 78.68% | 68.91% | 46.24% | Upgrade
|
| Revenue as Reported | 691.29 | 566.3 | 439.48 | 246.17 | 257.19 | 356.84 | Upgrade
|
| Advertising Expenses | - | 5.43 | 8.06 | 2.89 | 3.3 | 2.55 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.