Lancor Holdings Limited (NSE:LANCORHOL)
India
· Delayed Price · Currency is INR 23.19
-0.09 (-0.39%)
Jun 13, 2025, 2:26 PM IST
Lancor Holdings Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Revenue | 1,903 | 1,383 | 1,149 | 1,035 | 521.5 | Upgrade
|
| Revenue Growth (YoY) | 37.58% | 20.34% | 11.11% | 98.37% | -10.49% | Upgrade
|
| Cost of Revenue | 1,248 | 973.9 | 765.48 | 835.96 | 287.65 | Upgrade
|
| Gross Profit | 654.6 | 409.3 | 383.95 | 198.54 | 233.85 | Upgrade
|
| Selling, General & Admin | 131.05 | 114.87 | 110.37 | 94.47 | 73.93 | Upgrade
|
| Other Operating Expenses | 207.11 | 44.86 | 48.55 | 44.95 | 27.79 | Upgrade
|
| Operating Expenses | 368.7 | 177.31 | 180.03 | 156.09 | 117.03 | Upgrade
|
| Operating Income | 285.9 | 231.99 | 203.92 | 42.45 | 116.82 | Upgrade
|
| Interest Expense | -202.45 | -128.12 | -193.16 | -253.56 | -274.89 | Upgrade
|
| Interest & Investment Income | - | 2.04 | 1.71 | 1.61 | 1.34 | Upgrade
|
| Other Non Operating Income (Expenses) | 18.51 | -2.15 | -3.04 | 2.85 | 0.47 | Upgrade
|
| EBT Excluding Unusual Items | 101.96 | 103.76 | 9.43 | -206.64 | -156.27 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | -0.48 | 4.08 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | -0.01 | Upgrade
|
| Pretax Income | 101.96 | 103.76 | 9.43 | -207.12 | -152.21 | Upgrade
|
| Income Tax Expense | 55.25 | 36.3 | 12.82 | -37.21 | -36.49 | Upgrade
|
| Earnings From Continuing Operations | 46.71 | 67.47 | -3.39 | -169.92 | -115.72 | Upgrade
|
| Net Income | 46.71 | 67.47 | -3.39 | -169.92 | -115.72 | Upgrade
|
| Net Income to Common | 46.71 | 67.47 | -3.39 | -169.92 | -115.72 | Upgrade
|
| Net Income Growth | -30.77% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 73 | 61 | 61 | 61 | 61 | Upgrade
|
| Shares Outstanding (Diluted) | 73 | 61 | 61 | 61 | 61 | Upgrade
|
| Shares Change (YoY) | 20.14% | - | - | - | - | Upgrade
|
| EPS (Basic) | 0.64 | 1.11 | -0.06 | -2.80 | -1.90 | Upgrade
|
| EPS (Diluted) | 0.64 | 1.11 | -0.06 | -2.80 | -1.91 | Upgrade
|
| EPS Growth | -42.34% | - | - | - | - | Upgrade
|
| Free Cash Flow | -743.19 | 251.42 | 858.04 | 567.43 | 176.95 | Upgrade
|
| Free Cash Flow Per Share | -10.18 | 4.14 | 14.12 | 9.34 | 2.91 | Upgrade
|
| Dividend Per Share | 0.200 | 0.200 | - | - | - | Upgrade
|
| Gross Margin | 34.40% | 29.59% | 33.40% | 19.19% | 44.84% | Upgrade
|
| Operating Margin | 15.02% | 16.77% | 17.74% | 4.10% | 22.40% | Upgrade
|
| Profit Margin | 2.45% | 4.88% | -0.29% | -16.43% | -22.19% | Upgrade
|
| Free Cash Flow Margin | -39.05% | 18.18% | 74.65% | 54.85% | 33.93% | Upgrade
|
| EBITDA | 316.49 | 245.22 | 217.27 | 58.07 | 130.61 | Upgrade
|
| EBITDA Margin | 16.63% | 17.73% | 18.90% | 5.61% | 25.05% | Upgrade
|
| D&A For EBITDA | 30.59 | 13.23 | 13.35 | 15.62 | 13.79 | Upgrade
|
| EBIT | 285.9 | 231.99 | 203.92 | 42.45 | 116.82 | Upgrade
|
| EBIT Margin | 15.02% | 16.77% | 17.74% | 4.10% | 22.40% | Upgrade
|
| Effective Tax Rate | 54.19% | 34.98% | 135.97% | - | - | Upgrade
|
| Revenue as Reported | 1,922 | 1,389 | 1,159 | 1,039 | 529.35 | Upgrade
|
| Advertising Expenses | - | 30.47 | 47.48 | 33.71 | 21.94 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.