Latent View Analytics Limited (NSE:LATENTVIEW)

Latent View Analytics Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Operating Revenue	9,536	8,478	6,407	5,388	4,078	3,059
Other Revenue	95.35	95.35	8.48	46.13	-	47.71
Revenue	9,631	8,574	6,415	5,434	4,078	3,107
Revenue Growth (YoY)	32.81%	33.65%	18.06%	33.24%	31.28%	-1.12%
Cost of Revenue	6,245	5,614	4,344	3,369	2,427	1,774
Gross Profit	3,387	2,960	2,071	2,065	1,651	1,332
Selling, General & Admin	167.48	167.48	194.63	170.6	92.82	39.18
Other Operating Expenses	930.56	733.99	507.74	397.93	340.14	194.08
Operating Expenses	1,473	1,195	798.98	656.68	514.53	301.96
Operating Income	1,913	1,765	1,272	1,409	1,137	1,030
Interest Expense	-98.65	-63.4	-21.96	-19.76	-24.86	-26.08
Interest & Investment Income	465.23	465.23	604.52	426.78	177.54	125.19
Currency Exchange Gain (Loss)	40.86	40.86	47.76	51.44	12.19	-5.34
Other Non Operating Income (Expenses)	23.91	3.85	-	-	-	-
EBT Excluding Unusual Items	2,345	2,212	1,903	1,867	1,302	1,124
Gain (Loss) on Sale of Investments	71.61	71.61	64.73	26.68	13.67	35.39
Gain (Loss) on Sale of Assets	4.14	4.14	3.02	-	-	-
Other Unusual Items	-	-	-	-	226.19	-
Pretax Income	2,420	2,287	1,970	1,894	1,542	1,159
Income Tax Expense	518.7	552.43	383.81	339.33	246.56	244.59
Earnings From Continuing Operations	1,902	1,735	1,586	1,554	1,295	914.63
Minority Interest in Earnings	4.4	6.86	-	-	-	-
Net Income	1,906	1,742	1,586	1,554	1,295	914.63
Net Income to Common	1,906	1,742	1,586	1,554	1,295	914.63
Net Income Growth	11.74%	9.79%	2.07%	20.01%	41.60%	25.56%
Shares Outstanding (Basic)	207	206	205	202	183	171
Shares Outstanding (Diluted)	207	207	207	204	190	179
Shares Change (YoY)	0.01%	0.18%	1.43%	7.44%	5.93%	-1.52%
EPS (Basic)	9.23	8.45	7.73	7.71	7.09	5.35
EPS (Diluted)	9.21	8.41	7.68	7.63	6.84	5.10
EPS Growth	11.64%	9.50%	0.66%	11.55%	34.12%	27.82%
Free Cash Flow	1,237	1,143	1,108	942.24	808.88	880.45
Free Cash Flow Per Share	5.98	5.52	5.36	4.62	4.26	4.92
Gross Margin	35.16%	34.52%	32.29%	38.01%	40.50%	42.88%
Operating Margin	19.86%	20.59%	19.83%	25.92%	27.88%	33.16%
Profit Margin	19.79%	20.32%	24.73%	28.61%	31.76%	29.44%
Free Cash Flow Margin	12.85%	13.33%	17.26%	17.34%	19.83%	28.34%
EBITDA	2,215	1,984	1,322	1,451	1,173	1,052
EBITDA Margin	22.99%	23.14%	20.60%	26.70%	28.76%	33.86%
D&A For EBITDA	301.36	219.04	49.54	42.33	36.07	21.65
EBIT	1,913	1,765	1,272	1,409	1,137	1,030
EBIT Margin	19.86%	20.59%	19.83%	25.92%	27.88%	33.16%
Effective Tax Rate	21.43%	24.15%	19.48%	17.92%	15.99%	21.10%
Revenue as Reported	10,245	9,168	7,144	5,945	4,288	3,267
Advertising Expenses	-	132.27	173.49	129.34	63.38	10.76

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.