Laxmi Cotspin Limited (NSE:LAXMICOT)
India · Delayed Price · Currency is INR 13.87
-0.73 (-5.00%)
Mar 5, 2026, 3:28 PM IST
Laxmi Cotspin Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 1,559 | 1,504 | 1,440 | 1,433 | 2,159 | 1,161 | |
Revenue Growth (YoY) | -6.11% | 4.44% | 0.51% | -33.65% | 85.94% | -23.26% |
Cost of Revenue | 1,299 | 1,261 | 1,187 | 1,209 | 1,768 | 884.63 |
Gross Profit | 259.42 | 242.82 | 253.02 | 223.89 | 391.89 | 276.74 |
Selling, General & Admin | 75.53 | 81.96 | 92.15 | 91.86 | 82.75 | 65.44 |
Other Operating Expenses | 96.93 | 133.94 | 95.25 | 148.75 | 180.88 | 140.6 |
Operating Expenses | 197 | 247.96 | 217.75 | 273.23 | 295.95 | 237.52 |
Operating Income | 62.41 | -5.13 | 35.27 | -49.34 | 95.94 | 39.22 |
Interest Expense | -38.22 | -43.34 | -39.75 | -28.81 | -30.4 | -39.09 |
Interest & Investment Income | 1.58 | 1.58 | 11.37 | 12.04 | 8.53 | 18.45 |
Currency Exchange Gain (Loss) | 0.13 | 0.13 | 0.18 | 0.26 | 6.8 | -0.48 |
Other Non Operating Income (Expenses) | -2.45 | -2.45 | -2.31 | -2.6 | -2.99 | -3.37 |
EBT Excluding Unusual Items | 23.44 | -49.23 | 4.76 | -68.45 | 77.87 | 14.73 |
Gain (Loss) on Sale of Assets | 64.64 | 52.67 | 0.35 | - | - | - |
Legal Settlements | - | - | -8.5 | - | - | - |
Other Unusual Items | - | - | - | 0.03 | 3.01 | -4.25 |
Pretax Income | 88.08 | 3.44 | -3.39 | -68.42 | 80.88 | 10.49 |
Income Tax Expense | 11.23 | -1.18 | -0.7 | -9.83 | 26.39 | -0.37 |
Net Income | 76.85 | 4.62 | -2.69 | -58.59 | 54.49 | 10.86 |
Net Income to Common | 76.85 | 4.62 | -2.69 | -58.59 | 54.49 | 10.86 |
Net Income Growth | 3461.08% | - | - | - | 401.74% | - |
Shares Outstanding (Basic) | 17 | 17 | 17 | 17 | 17 | 17 |
Shares Outstanding (Diluted) | 17 | 17 | 17 | 17 | 17 | 17 |
Shares Change (YoY) | -1.61% | - | - | 0.00% | - | - |
EPS (Basic) | 4.55 | 0.27 | -0.16 | -3.42 | 3.18 | 0.63 |
EPS (Diluted) | 4.55 | 0.27 | -0.16 | -3.42 | 3.18 | 0.63 |
EPS Growth | 3519.36% | - | - | - | 404.41% | - |
Free Cash Flow | - | -29.38 | -91.76 | 33.34 | -89.01 | 165.74 |
Free Cash Flow Per Share | - | -1.71 | -5.35 | 1.94 | -5.19 | 9.67 |
Gross Margin | 16.64% | 16.14% | 17.57% | 15.63% | 18.15% | 23.83% |
Operating Margin | 4.00% | -0.34% | 2.45% | -3.44% | 4.44% | 3.38% |
Profit Margin | 4.93% | 0.31% | -0.19% | -4.09% | 2.52% | 0.94% |
Free Cash Flow Margin | - | -1.95% | -6.37% | 2.33% | -4.12% | 14.27% |
EBITDA | 95.75 | 26.93 | 65.63 | -16.72 | 128.26 | 70.7 |
EBITDA Margin | 6.14% | 1.79% | 4.56% | -1.17% | 5.94% | 6.09% |
D&A For EBITDA | 33.34 | 32.06 | 30.36 | 32.62 | 32.33 | 31.48 |
EBIT | 62.41 | -5.13 | 35.27 | -49.34 | 95.94 | 39.22 |
EBIT Margin | 4.00% | -0.34% | 2.45% | -3.44% | 4.44% | 3.38% |
Effective Tax Rate | 12.75% | - | - | - | 32.63% | - |
Revenue as Reported | 1,598 | 1,537 | 1,494 | 1,447 | 2,173 | 1,161 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.