Laxmi Cotspin Limited (NSE:LAXMICOT)
India
· Delayed Price · Currency is INR 27.01
-0.20 (-0.74%)
Jun 13, 2025, 3:29 PM IST
Laxmi Cotspin Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Operating Revenue | 1,647 | 1,440 | 1,433 | 2,159 | 1,161 | 1,513 | Upgrade
|
| Other Revenue | 12.41 | - | - | - | - | - | Upgrade
|
| Revenue | 1,660 | 1,440 | 1,433 | 2,159 | 1,161 | 1,513 | Upgrade
|
| Revenue Growth (YoY) | 11.71% | 0.51% | -33.65% | 85.94% | -23.26% | -14.60% | Upgrade
|
| Cost of Revenue | 1,396 | 1,185 | 1,209 | 1,768 | 884.63 | 1,236 | Upgrade
|
| Gross Profit | 263.54 | 255.45 | 223.89 | 391.89 | 276.74 | 277.51 | Upgrade
|
| Selling, General & Admin | 88.52 | 92.15 | 91.86 | 82.75 | 65.44 | 79.72 | Upgrade
|
| Other Operating Expenses | 157.02 | 150.2 | 148.75 | 180.88 | 140.6 | 155.68 | Upgrade
|
| Operating Expenses | 275.66 | 272.7 | 273.23 | 295.95 | 237.52 | 272.62 | Upgrade
|
| Operating Income | -12.12 | -17.25 | -49.34 | 95.94 | 39.22 | 4.89 | Upgrade
|
| Interest Expense | -42.77 | -32.12 | -28.81 | -30.4 | -39.09 | -32.51 | Upgrade
|
| Interest & Investment Income | - | - | 12.04 | 8.53 | 18.45 | 1.36 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 0.26 | 6.8 | -0.48 | 4.63 | Upgrade
|
| Other Non Operating Income (Expenses) | 54.13 | 54.13 | -2.6 | -2.99 | -3.37 | 12.14 | Upgrade
|
| EBT Excluding Unusual Items | -0.75 | 4.76 | -68.45 | 77.87 | 14.73 | -9.49 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.35 | 0.35 | - | - | - | - | Upgrade
|
| Other Unusual Items | -0.41 | -8.91 | 0.03 | 3.01 | -4.25 | - | Upgrade
|
| Pretax Income | -0.81 | -3.8 | -68.42 | 80.88 | 10.49 | -9.49 | Upgrade
|
| Income Tax Expense | -2.56 | -0.7 | -9.83 | 26.39 | -0.37 | -0.81 | Upgrade
|
| Net Income | 1.74 | -3.1 | -58.59 | 54.49 | 10.86 | -8.68 | Upgrade
|
| Net Income to Common | 1.74 | -3.1 | -58.59 | 54.49 | 10.86 | -8.68 | Upgrade
|
| Net Income Growth | - | - | - | 401.74% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 19 | 19 | 17 | 17 | 17 | 17 | Upgrade
|
| Shares Outstanding (Diluted) | 19 | 19 | 17 | 17 | 17 | 17 | Upgrade
|
| Shares Change (YoY) | 13.33% | 13.03% | - | - | - | - | Upgrade
|
| EPS (Basic) | 0.09 | -0.16 | -3.42 | 3.18 | 0.63 | -0.51 | Upgrade
|
| EPS (Diluted) | 0.09 | -0.16 | -3.42 | 3.18 | 0.63 | -0.51 | Upgrade
|
| EPS Growth | - | - | - | 404.41% | - | - | Upgrade
|
| Free Cash Flow | - | -91.76 | 33.34 | -89.01 | 165.74 | -13.96 | Upgrade
|
| Free Cash Flow Per Share | - | -4.74 | 1.94 | -5.19 | 9.67 | -0.81 | Upgrade
|
| Gross Margin | 15.88% | 17.74% | 15.63% | 18.15% | 23.83% | 18.34% | Upgrade
|
| Operating Margin | -0.73% | -1.20% | -3.44% | 4.44% | 3.38% | 0.32% | Upgrade
|
| Profit Margin | 0.10% | -0.21% | -4.09% | 2.52% | 0.94% | -0.57% | Upgrade
|
| Free Cash Flow Margin | - | -6.37% | 2.33% | -4.12% | 14.27% | -0.92% | Upgrade
|
| EBITDA | 16.54 | 13.11 | -16.72 | 128.26 | 70.7 | 42.11 | Upgrade
|
| EBITDA Margin | 1.00% | 0.91% | -1.17% | 5.94% | 6.09% | 2.78% | Upgrade
|
| D&A For EBITDA | 28.66 | 30.36 | 32.62 | 32.33 | 31.48 | 37.22 | Upgrade
|
| EBIT | -12.12 | -17.25 | -49.34 | 95.94 | 39.22 | 4.89 | Upgrade
|
| EBIT Margin | -0.73% | -1.20% | -3.44% | 4.44% | 3.38% | 0.32% | Upgrade
|
| Effective Tax Rate | - | - | - | 32.63% | - | - | Upgrade
|
| Revenue as Reported | 1,660 | 1,440 | 1,447 | 2,173 | 1,161 | 1,513 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.