Le Merite Exports Limited (NSE:LEMERITE)
India · Delayed Price · Currency is INR 439.60
-1.60 (-0.36%)
At close: Mar 13, 2026
Le Merite Exports Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 4,046 | 5,147 | 4,682 | 3,769 | 5,259 | 2,684 | |
Revenue Growth (YoY) | -20.14% | 9.95% | 24.21% | -28.33% | 95.94% | 23.87% |
Cost of Revenue | 3,650 | 4,784 | 4,341 | 3,361 | 4,377 | 2,365 |
Gross Profit | 395.68 | 362.97 | 340.53 | 408.4 | 882.21 | 318.63 |
Selling, General & Admin | 22.23 | 27.93 | 38.41 | 100.45 | 69.88 | 29.89 |
Other Operating Expenses | 186.05 | 219.56 | 237.69 | 247.73 | 501.05 | 183.32 |
Operating Expenses | 222.26 | 259.25 | 280.76 | 354.24 | 575.95 | 214.85 |
Operating Income | 173.42 | 103.72 | 59.77 | 54.16 | 306.26 | 103.78 |
Interest Expense | -68.79 | -80.31 | -69.58 | -38.77 | -34.64 | -16.08 |
Interest & Investment Income | 44.57 | 44.57 | 33.17 | 29.75 | 3.82 | 3.87 |
Other Non Operating Income (Expenses) | 25.55 | 13.47 | -2.95 | -0.94 | 3.06 | 0.64 |
EBT Excluding Unusual Items | 174.75 | 81.44 | 20.42 | 44.19 | 278.5 | 92.21 |
Gain (Loss) on Sale of Investments | 5.02 | 5.02 | 2.71 | 0.25 | 1.3 | 0.51 |
Other Unusual Items | - | - | - | - | - | -1.04 |
Pretax Income | 179.76 | 86.46 | 23.13 | 44.45 | 279.8 | 91.68 |
Income Tax Expense | 42.89 | 17.81 | 5.65 | 21.45 | 69.22 | 22.11 |
Earnings From Continuing Operations | 136.88 | 68.65 | 17.47 | 23 | 210.58 | 69.57 |
Minority Interest in Earnings | 1.05 | -7.67 | -0.02 | 19.88 | 0.01 | - |
Net Income | 137.92 | 60.98 | 17.45 | 42.88 | 210.59 | 69.57 |
Net Income to Common | 137.92 | 60.98 | 17.45 | 42.88 | 210.59 | 69.57 |
Net Income Growth | 331.73% | 249.43% | -59.30% | -79.64% | 202.70% | 121.12% |
Shares Outstanding (Basic) | 28 | 24 | 23 | 23 | 17 | 17 |
Shares Outstanding (Diluted) | 29 | 24 | 23 | 23 | 17 | 17 |
Shares Change (YoY) | 44.61% | 2.18% | - | 37.47% | - | - |
EPS (Basic) | 4.93 | 2.59 | 0.74 | 1.83 | 12.33 | 4.07 |
EPS (Diluted) | 4.77 | 2.54 | 0.74 | 1.83 | 12.33 | 4.07 |
EPS Growth | 198.82% | 243.24% | -59.48% | -85.19% | 202.92% | - |
Free Cash Flow | - | -144.1 | -12.46 | 39.58 | -457.99 | -223.54 |
Free Cash Flow Per Share | - | -6.01 | -0.53 | 1.69 | -26.81 | -13.09 |
Dividend Per Share | - | - | 0.200 | 0.500 | 1.000 | - |
Dividend Growth | - | - | -60.00% | -50.00% | - | - |
Gross Margin | 9.78% | 7.05% | 7.27% | 10.84% | 16.78% | 11.87% |
Operating Margin | 4.29% | 2.02% | 1.28% | 1.44% | 5.82% | 3.87% |
Profit Margin | 3.41% | 1.19% | 0.37% | 1.14% | 4.00% | 2.59% |
Free Cash Flow Margin | - | -2.80% | -0.27% | 1.05% | -8.71% | -8.33% |
EBITDA | 188.83 | 115.49 | 64.43 | 60.23 | 311.28 | 105.42 |
EBITDA Margin | 4.67% | 2.24% | 1.38% | 1.60% | 5.92% | 3.93% |
D&A For EBITDA | 15.41 | 11.76 | 4.66 | 6.06 | 5.02 | 1.64 |
EBIT | 173.42 | 103.72 | 59.77 | 54.16 | 306.26 | 103.78 |
EBIT Margin | 4.29% | 2.02% | 1.28% | 1.44% | 5.82% | 3.87% |
Effective Tax Rate | 23.86% | 20.60% | 24.44% | 48.26% | 24.74% | 24.11% |
Revenue as Reported | 4,169 | 5,259 | 4,719 | 3,801 | 5,270 | 2,689 |
Advertising Expenses | - | 3.08 | 3.12 | 4.2 | 3.61 | 2.13 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.