L.G. Balakrishnan & Bros Limited (NSE:LGBBROSLTD)
India
· Delayed Price · Currency is INR 1,193.70
-30.30 (-2.48%)
Mar 12, 2025, 3:30 PM IST
L.G. Balakrishnan & Bros Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Revenue | 25,161 | 23,460 | 22,030 | 21,021 | 16,090 | 15,428 | Upgrade
|
| Revenue Growth (YoY) | 11.23% | 6.49% | 4.80% | 30.65% | 4.29% | -8.60% | Upgrade
|
| Cost of Revenue | 11,572 | 11,253 | 10,761 | 9,979 | 7,781 | 7,462 | Upgrade
|
| Gross Profit | 13,588 | 12,207 | 11,269 | 11,042 | 8,309 | 7,967 | Upgrade
|
| Selling, General & Admin | 4,159 | 3,670 | 3,246 | 3,021 | 2,507 | 2,637 | Upgrade
|
| Other Operating Expenses | 5,288 | 4,589 | 4,218 | 4,129 | 3,266 | 3,471 | Upgrade
|
| Operating Expenses | 10,331 | 9,039 | 8,259 | 7,982 | 6,606 | 6,896 | Upgrade
|
| Operating Income | 3,257 | 3,169 | 3,010 | 3,060 | 1,703 | 1,071 | Upgrade
|
| Interest Expense | -96.12 | -80.77 | -66.04 | -83.6 | -100.42 | -152.41 | Upgrade
|
| Interest & Investment Income | 432.59 | 432.59 | 211.11 | 80.52 | 40.95 | 13.62 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | - | 11.6 | Upgrade
|
| Currency Exchange Gain (Loss) | 35.7 | 35.7 | 33.46 | -3.73 | 0.99 | 10.34 | Upgrade
|
| Other Non Operating Income (Expenses) | 48.41 | 24.96 | 11.21 | 38.88 | 24.63 | 13.72 | Upgrade
|
| EBT Excluding Unusual Items | 3,678 | 3,581 | 3,200 | 3,092 | 1,669 | 967.59 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1.02 | 1.02 | 3.38 | 0.1 | 4.03 | 8.79 | Upgrade
|
| Asset Writedown | -2.97 | -2.97 | -2.82 | -2.33 | -8.47 | -4.65 | Upgrade
|
| Other Unusual Items | 146.69 | 68.07 | 202.95 | 227.38 | 136.23 | 188.25 | Upgrade
|
| Pretax Income | 3,823 | 3,647 | 3,403 | 3,317 | 1,801 | 1,160 | Upgrade
|
| Income Tax Expense | 963.79 | 932.18 | 879.79 | 859.36 | 472.75 | 247.15 | Upgrade
|
| Earnings From Continuing Operations | 2,859 | 2,715 | 2,523 | 2,457 | 1,328 | 912.82 | Upgrade
|
| Minority Interest in Earnings | 0.43 | -1.54 | -3.97 | -2.65 | 6.15 | 3.51 | Upgrade
|
| Net Income | 2,859 | 2,713 | 2,519 | 2,455 | 1,335 | 916.33 | Upgrade
|
| Net Income to Common | 2,859 | 2,713 | 2,519 | 2,455 | 1,335 | 916.33 | Upgrade
|
| Net Income Growth | 10.88% | 7.71% | 2.63% | 83.94% | 45.64% | -7.97% | Upgrade
|
| Shares Outstanding (Basic) | 32 | 31 | 31 | 31 | 31 | 31 | Upgrade
|
| Shares Outstanding (Diluted) | 32 | 31 | 31 | 31 | 31 | 31 | Upgrade
|
| Shares Change (YoY) | 1.20% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 90.01 | 86.44 | 80.25 | 78.20 | 42.51 | 29.19 | Upgrade
|
| EPS (Diluted) | 90.01 | 86.44 | 80.25 | 78.20 | 42.51 | 29.19 | Upgrade
|
| EPS Growth | 9.57% | 7.71% | 2.63% | 83.95% | 45.63% | -7.97% | Upgrade
|
| Free Cash Flow | - | 1,811 | 2,231 | 1,548 | 1,726 | 1,144 | Upgrade
|
| Free Cash Flow Per Share | - | 57.68 | 71.07 | 49.30 | 54.98 | 36.43 | Upgrade
|
| Dividend Per Share | - | 18.000 | 16.000 | 15.000 | 10.000 | 5.000 | Upgrade
|
| Dividend Growth | - | 12.50% | 6.67% | 50.00% | 100.00% | 0% | Upgrade
|
| Gross Margin | 54.01% | 52.03% | 51.15% | 52.53% | 51.64% | 51.64% | Upgrade
|
| Operating Margin | 12.95% | 13.51% | 13.66% | 14.55% | 10.59% | 6.94% | Upgrade
|
| Profit Margin | 11.36% | 11.57% | 11.44% | 11.68% | 8.29% | 5.94% | Upgrade
|
| Free Cash Flow Margin | - | 7.72% | 10.13% | 7.36% | 10.73% | 7.41% | Upgrade
|
| EBITDA | 3,975 | 3,902 | 3,764 | 3,892 | 2,536 | 1,857 | Upgrade
|
| EBITDA Margin | 15.80% | 16.63% | 17.09% | 18.51% | 15.76% | 12.04% | Upgrade
|
| D&A For EBITDA | 717.17 | 733.17 | 754.51 | 832.18 | 833.18 | 786.57 | Upgrade
|
| EBIT | 3,257 | 3,169 | 3,010 | 3,060 | 1,703 | 1,071 | Upgrade
|
| EBIT Margin | 12.95% | 13.51% | 13.66% | 14.55% | 10.59% | 6.94% | Upgrade
|
| Effective Tax Rate | 25.21% | 25.56% | 25.85% | 25.91% | 26.25% | 21.31% | Upgrade
|
| Revenue as Reported | 25,678 | 23,955 | 22,289 | 21,141 | 16,160 | 15,465 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.