Libas Consumer Products Balance Sheet

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Cash & Equivalents	-	152.99	84.07	75.86	32.42	63.07
Short-Term Investments	-	3.92	-	-	-	-
Cash & Short-Term Investments	69.89	156.91	84.07	75.86	32.42	63.07
Cash Growth	-25.05%	86.63%	10.83%	133.98%	-48.60%	46.68%
Accounts Receivable	-	416.56	394.32	291.31	234.54	237.29
Other Receivables	-	40.52	48.73	43.99	33.33	12.4
Receivables	-	457.07	443.05	335.3	267.87	249.69
Inventory	-	311.27	275.79	346.85	312.41	226.07
Prepaid Expenses	-	-	8.98	8.98	12.48	-
Other Current Assets	-	-	4.28	-	-	-
Total Current Assets	-	925.25	816.18	767	625.18	538.83
Property, Plant & Equipment	-	10.48	11.51	13.42	14.87	34.67
Long-Term Investments	-	0.1	3.45	4.42	3.45	3.45
Long-Term Deferred Tax Assets	-	0.96	0.95	1	0.04	-
Long-Term Deferred Charges	-	-	-	-	-	0.08
Other Long-Term Assets	-	175.59	156.26	155.57	78.35	78.66
Total Assets	-	1,112	988.35	941.41	721.88	655.69
Accounts Payable	-	140.23	40.04	94.92	129.05	60.3
Accrued Expenses	-	1.46	1.97	1.77	6.46	2.38
Short-Term Debt	-	138.09	147.37	98.79	96.83	156.36
Current Portion of Leases	-	-	-	-	0.74	7.56
Current Income Taxes Payable	-	0.13	-	-	-	-
Other Current Liabilities	-	1.02	0.04	0.63	0.76	8.18
Total Current Liabilities	-	280.92	189.42	196.11	233.84	234.77
Long-Term Debt	-	11.86	11.86	12.78	13.38	34.59
Long-Term Leases	-	-	-	-	-	9.74
Pension & Post-Retirement Benefits	-	2.52	2.52	2.52	2.52	1.8
Long-Term Deferred Tax Liabilities	-	-	-	-	1.82	0.69
Other Long-Term Liabilities	-	0	-	1.1	6.28	0
Total Liabilities	-	295.3	203.8	212.49	257.84	281.59
Common Stock	-	263.45	263.45	263.45	176.4	122.5
Additional Paid-In Capital	-	253.09	253.09	253.09	157.34	-
Retained Earnings	-	274.65	248.21	196.09	126.01	-
Comprehensive Income & Other	-	25.89	19.8	16.29	4.29	251.6
Shareholders' Equity	825.16	817.08	784.54	728.91	464.04	374.1
Total Liabilities & Equity	-	1,112	988.35	941.41	721.88	655.69
Total Debt	138.7	149.95	159.24	111.57	110.95	208.24
Net Cash (Debt)	-68.81	6.96	-75.16	-35.71	-78.53	-145.17
Net Cash Per Share	-3.31	0.26	-2.85	-1.62	-4.15	-8.23
Filing Date Shares Outstanding	20.17	26.34	26.34	26.34	17.64	17.64
Total Common Shares Outstanding	20.17	26.34	26.34	26.34	17.64	17.64
Working Capital	-	644.33	626.76	570.89	391.34	304.06
Book Value Per Share	-	31.02	29.78	27.67	26.31	21.21
Tangible Book Value	825.16	817.08	784.54	728.91	464.04	374.1
Tangible Book Value Per Share	-	31.02	29.78	27.67	26.31	21.21
Buildings	-	13.67	13.67	13.67	13.67	13.67
Machinery	-	20.48	20.1	20.06	18.2	18.13

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.