Linc Limited Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Operating Revenue	5,593	5,435	5,078	4,868	3,550	2,567
Revenue	5,593	5,435	5,078	4,868	3,550	2,567
Revenue Growth (YoY)	5.45%	7.02%	4.33%	37.13%	38.30%	-35.35%
Cost of Revenue	3,432	3,301	3,058	2,960	2,381	1,733
Gross Profit	2,160	2,134	2,021	1,908	1,168	833.51
Selling, General & Admin	996.78	938.11	896.84	758.62	471.2	335.02
Other Operating Expenses	554.2	551.93	554.44	528.2	479.14	396.5
Operating Expenses	1,701	1,640	1,607	1,432	1,079	858.45
Operating Income	459.9	494.49	414.42	475.59	89.62	-24.94
Interest Expense	-28.88	-27.87	-23.78	-5.46	-7.02	-27.23
Interest & Investment Income	15.81	15.81	19.98	6.07	0.3	1.82
Earnings From Equity Investments	-30.51	-2.45	0.01	-	-	-
Currency Exchange Gain (Loss)	15.29	15.29	35.55	25.16	24.2	11.86
Other Non Operating Income (Expenses)	31.77	1.69	-0.66	1.54	-0.19	0.69
EBT Excluding Unusual Items	463.38	496.95	445.53	502.9	106.9	-37.81
Gain (Loss) on Sale of Assets	2.56	2.56	3.33	-3.15	-2.55	-0.29
Other Unusual Items	10.17	10.17	12.4	1.14	4.18	-
Pretax Income	476.11	509.68	461.26	500.89	108.53	-38.1
Income Tax Expense	132.74	132.34	117.35	126.92	27.2	-38.49
Earnings From Continuing Operations	343.37	377.34	343.91	373.97	81.33	0.39
Minority Interest in Earnings	0.52	3.11	-1.83	-	-	-
Net Income	343.88	380.44	342.07	373.97	81.33	0.39
Net Income to Common	343.88	380.44	342.07	373.97	81.33	0.39
Net Income Growth	-8.28%	11.22%	-8.53%	359.81%	20647.70%	-99.80%
Shares Outstanding (Basic)	59	59	59	59	59	59
Shares Outstanding (Diluted)	59	59	59	59	59	59
Shares Change (YoY)	-0.13%	0.00%	-	-	-0.01%	-
EPS (Basic)	5.79	6.40	5.75	6.29	1.37	0.01
EPS (Diluted)	5.79	6.40	5.75	6.29	1.37	0.01
EPS Growth	-8.16%	11.21%	-8.53%	359.81%	20649.48%	-99.80%
Free Cash Flow	-	399.43	98.5	183.5	62.01	431.04
Free Cash Flow Per Share	-	6.71	1.66	3.08	1.04	7.25
Dividend Per Share	-	1.500	1.250	1.250	0.450	-
Dividend Growth	-	20.00%	-	177.78%	-	-
Gross Margin	38.63%	39.27%	39.79%	39.19%	32.91%	32.48%
Operating Margin	8.22%	9.10%	8.16%	9.77%	2.53%	-0.97%
Profit Margin	6.15%	7.00%	6.74%	7.68%	2.29%	0.01%
Free Cash Flow Margin	-	7.35%	1.94%	3.77%	1.75%	16.79%
EBITDA	587.06	623.6	546.15	605.22	211.83	95.84
EBITDA Margin	10.50%	11.47%	10.75%	12.43%	5.97%	3.73%
D&A For EBITDA	127.16	129.12	131.73	129.63	122.21	120.78
EBIT	459.9	494.49	414.42	475.59	89.62	-24.94
EBIT Margin	8.22%	9.10%	8.16%	9.77%	2.53%	-0.97%
Effective Tax Rate	27.88%	25.97%	25.44%	25.34%	25.06%	-
Revenue as Reported	5,670	5,482	5,151	4,902	3,578	2,581
Advertising Expenses	-	124.02	118.16	137.95	60.18	41.38

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.