Lloyds Engineering Works Limited (NSE: LLOYDSENGG)
India
· Delayed Price · Currency is INR 75.30
+3.17 (4.39%)
Oct 8, 2024, 3:29 PM IST
Lloyds Engineering Works Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Operating Revenue | 6,465 | 6,242 | 3,126 | 500.97 | 700.51 | 1,145 | Upgrade
|
| Revenue | 6,465 | 6,242 | 3,126 | 500.97 | 700.51 | 1,145 | Upgrade
|
| Revenue Growth (YoY) | 72.43% | 99.69% | 524.01% | -28.49% | -38.80% | 17.14% | Upgrade
|
| Cost of Revenue | 5,030 | 4,929 | 2,412 | 315.01 | 674.34 | 1,001 | Upgrade
|
| Gross Profit | 1,435 | 1,313 | 714.32 | 185.96 | 26.17 | 143.49 | Upgrade
|
| Selling, General & Admin | 319.18 | 303.22 | 191.85 | 138.83 | 126.52 | 172.58 | Upgrade
|
| Operating Expenses | 372.87 | 343.68 | 215.68 | 152.2 | 142.47 | 188.3 | Upgrade
|
| Operating Income | 1,062 | 969.51 | 498.65 | 33.76 | -116.3 | -44.81 | Upgrade
|
| Interest Expense | -34.06 | -30.18 | -34.6 | -8.88 | -6.55 | -3.6 | Upgrade
|
| Interest & Investment Income | 60.2 | 60.2 | 57.27 | 58.35 | 68.67 | 81.35 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | - | - | 0.18 | Upgrade
|
| Other Non Operating Income (Expenses) | -2.49 | -1.39 | -4.21 | 35.96 | -0.31 | -1.55 | Upgrade
|
| EBT Excluding Unusual Items | 1,086 | 998.15 | 517.1 | 119.2 | -54.49 | 31.56 | Upgrade
|
| Gain (Loss) on Sale of Assets | 4.05 | 4.05 | - | - | - | - | Upgrade
|
| Other Unusual Items | 0.01 | 0.01 | -24.91 | 1.88 | 61.44 | 1.17 | Upgrade
|
| Pretax Income | 1,090 | 1,002 | 492.2 | 121.08 | 6.96 | 32.73 | Upgrade
|
| Income Tax Expense | 207.8 | 203.84 | 123.96 | 61.6 | 1.92 | 7.82 | Upgrade
|
| Net Income | 882.18 | 798.38 | 368.23 | 59.47 | 5.04 | 24.91 | Upgrade
|
| Net Income to Common | 882.18 | 798.38 | 368.23 | 59.47 | 5.04 | 24.91 | Upgrade
|
| Net Income Growth | 122.85% | 116.82% | 519.17% | 1080.70% | -79.78% | -13.37% | Upgrade
|
| Shares Outstanding (Basic) | 1,092 | 1,080 | 977 | 899 | 899 | 899 | Upgrade
|
| Shares Outstanding (Diluted) | 1,115 | 1,088 | 1,049 | 945 | 899 | 899 | Upgrade
|
| Shares Change (YoY) | 4.74% | 3.70% | 10.98% | 5.20% | - | - | Upgrade
|
| EPS (Basic) | 0.81 | 0.74 | 0.38 | 0.07 | 0.01 | 0.03 | Upgrade
|
| EPS (Diluted) | 0.79 | 0.73 | 0.35 | 0.07 | 0.01 | 0.03 | Upgrade
|
| EPS Growth | 111.78% | 108.57% | 428.90% | 1080.85% | -79.78% | -13.37% | Upgrade
|
| Free Cash Flow | - | -958.08 | -383.26 | -291.73 | 174.04 | -96.98 | Upgrade
|
| Free Cash Flow Per Share | - | -0.88 | -0.37 | -0.31 | 0.19 | -0.11 | Upgrade
|
| Dividend Per Share | - | 0.200 | 0.100 | 0.050 | - | - | Upgrade
|
| Dividend Growth | - | 100.00% | 100.00% | - | - | - | Upgrade
|
| Gross Margin | 22.20% | 21.04% | 22.85% | 37.12% | 3.74% | 12.54% | Upgrade
|
| Operating Margin | 16.43% | 15.53% | 15.95% | 6.74% | -16.60% | -3.91% | Upgrade
|
| Profit Margin | 13.64% | 12.79% | 11.78% | 11.87% | 0.72% | 2.18% | Upgrade
|
| Free Cash Flow Margin | - | -15.35% | -12.26% | -58.23% | 24.84% | -8.47% | Upgrade
|
| EBITDA | 1,089 | 993.72 | 513.46 | 42.2 | -106.56 | -34.05 | Upgrade
|
| EBITDA Margin | 16.84% | 15.92% | 16.42% | 8.42% | -15.21% | -2.97% | Upgrade
|
| D&A For EBITDA | 26.56 | 24.21 | 14.81 | 8.44 | 9.74 | 10.76 | Upgrade
|
| EBIT | 1,062 | 969.51 | 498.65 | 33.76 | -116.3 | -44.81 | Upgrade
|
| EBIT Margin | 16.43% | 15.53% | 15.95% | 6.74% | -16.60% | -3.91% | Upgrade
|
| Effective Tax Rate | 19.06% | 20.34% | 25.19% | 50.88% | 27.59% | 23.91% | Upgrade
|
| Revenue as Reported | 6,539 | 6,317 | 3,184 | 598.47 | 831.45 | 1,228 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.