Lloyds Engineering Works Limited (NSE:LLOYDSENGG)
73.61
-4.50 (-5.76%)
May 29, 2026, 3:30 PM IST
Lloyds Engineering Works Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 13,011 | 8,457 | 6,242 | 3,126 | 500.97 | |
Revenue Growth (YoY) | 53.85% | 35.48% | 99.69% | 524.01% | -28.48% |
Cost of Revenue | 10,191 | 6,599 | 4,929 | 2,412 | 315.01 |
Gross Profit | 2,820 | 1,859 | 1,313 | 714.32 | 185.96 |
Selling, General & Admin | 927.9 | 507.12 | 303.22 | 191.85 | 138.83 |
Operating Expenses | 1,150 | 603.75 | 343.68 | 215.68 | 152.2 |
Operating Income | 1,670 | 1,255 | 969.51 | 498.65 | 33.76 |
Interest Expense | -139.8 | -79.01 | -30.18 | -34.6 | -8.88 |
Interest & Investment Income | - | 213.2 | 60.2 | 57.27 | 58.35 |
Earnings From Equity Investments | 420.6 | -29.6 | - | - | - |
Other Non Operating Income (Expenses) | 498.4 | 6.31 | -1.39 | -4.21 | 35.96 |
EBT Excluding Unusual Items | 2,450 | 1,366 | 998.15 | 517.1 | 119.2 |
Gain (Loss) on Sale of Assets | - | 0.09 | 4.05 | - | - |
Other Unusual Items | - | 15.7 | 0.01 | -24.91 | 1.88 |
Pretax Income | 2,450 | 1,382 | 1,002 | 492.2 | 121.08 |
Income Tax Expense | 473.9 | 331.36 | 203.84 | 123.96 | 61.6 |
Earnings From Continuing Operations | 1,976 | 1,050 | 798.38 | 368.23 | 59.47 |
Minority Interest in Earnings | -76.9 | -19.04 | - | - | - |
Net Income | 1,899 | 1,031 | 798.38 | 368.23 | 59.47 |
Net Income to Common | 1,899 | 1,031 | 798.38 | 368.23 | 59.47 |
Net Income Growth | 84.10% | 29.18% | 116.82% | 519.17% | 1080.70% |
Shares Outstanding (Basic) | 1,249 | 1,153 | 1,080 | 977 | 899 |
Shares Outstanding (Diluted) | 1,274 | 1,160 | 1,088 | 1,049 | 945 |
Shares Change (YoY) | 9.87% | 6.60% | 3.70% | 10.98% | 5.21% |
EPS (Basic) | 1.52 | 0.89 | 0.74 | 0.38 | 0.07 |
EPS (Diluted) | 1.49 | 0.89 | 0.73 | 0.35 | 0.07 |
EPS Growth | 67.42% | 21.92% | 108.57% | 428.90% | 1080.85% |
Free Cash Flow | -3,336 | 914.09 | -958.08 | -383.26 | -291.73 |
Free Cash Flow Per Share | -2.62 | 0.79 | -0.88 | -0.36 | -0.31 |
Dividend Per Share | - | 0.250 | 0.200 | 0.100 | 0.050 |
Dividend Growth | - | 25.00% | 100.00% | 100.00% | - |
Gross Margin | 21.68% | 21.98% | 21.04% | 22.85% | 37.12% |
Operating Margin | 12.84% | 14.84% | 15.53% | 15.95% | 6.74% |
Profit Margin | 14.59% | 12.20% | 12.79% | 11.78% | 11.87% |
Free Cash Flow Margin | -25.64% | 10.81% | -15.35% | -12.26% | -58.23% |
EBITDA | 1,892 | 1,326 | 993.72 | 513.46 | 42.2 |
EBITDA Margin | 14.54% | 15.68% | 15.92% | 16.43% | 8.42% |
D&A For EBITDA | 221.9 | 71.05 | 24.21 | 14.81 | 8.44 |
EBIT | 1,670 | 1,255 | 969.51 | 498.65 | 33.76 |
EBIT Margin | 12.84% | 14.84% | 15.53% | 15.95% | 6.74% |
Effective Tax Rate | 19.35% | 23.98% | 20.34% | 25.19% | 50.88% |
Revenue as Reported | 13,510 | 8,699 | 6,317 | 3,184 | 598.47 |