Lumax Auto Technologies Limited (NSE:LUMAXTECH)
India · Delayed Price · Currency is INR 1,089.00
-12.90 (-1.17%)
Aug 1, 2025, 3:30 PM IST
Vista Outdoor Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Operating Revenue | 36,367 | 28,217 | 18,475 | 15,079 | 11,079 | Upgrade |
| 36,367 | 28,217 | 18,475 | 15,079 | 11,079 | Upgrade | |
Revenue Growth (YoY) | 28.88% | 52.74% | 22.52% | 36.10% | -2.89% | Upgrade |
Cost of Revenue | 23,451 | 18,403 | 12,631 | 10,480 | 7,664 | Upgrade |
Gross Profit | 12,916 | 9,814 | 5,843 | 4,599 | 3,415 | Upgrade |
Selling, General & Admin | 4,764 | 3,727 | 2,065 | 1,672 | 1,357 | Upgrade |
Other Operating Expenses | 3,504 | 2,309 | 1,710 | 1,361 | 1,074 | Upgrade |
Operating Expenses | 9,554 | 7,216 | 4,298 | 3,427 | 2,772 | Upgrade |
Operating Income | 3,361 | 2,599 | 1,545 | 1,172 | 643.52 | Upgrade |
Interest Expense | -790.14 | -683.56 | -162.73 | -93.3 | -98.22 | Upgrade |
Interest & Investment Income | - | 94.83 | 65.86 | 44.09 | 44.34 | Upgrade |
Earnings From Equity Investments | - | - | - | -5.74 | -0.93 | Upgrade |
Currency Exchange Gain (Loss) | - | 11.44 | 3.57 | -3.24 | -0.58 | Upgrade |
Other Non Operating Income (Expenses) | 510.3 | 82.61 | 8.85 | 4.94 | 74.25 | Upgrade |
EBT Excluding Unusual Items | 3,082 | 2,104 | 1,461 | 1,118 | 662.38 | Upgrade |
Merger & Restructuring Charges | - | - | -88 | -17.51 | - | Upgrade |
Gain (Loss) on Sale of Investments | - | 139.25 | 53.46 | 15.44 | 18.28 | Upgrade |
Gain (Loss) on Sale of Assets | - | 8.91 | 37.22 | 8.3 | 22.25 | Upgrade |
Other Unusual Items | - | 15.28 | 4.6 | 4.36 | 12.11 | Upgrade |
Pretax Income | 3,082 | 2,267 | 1,468 | 1,129 | 715.02 | Upgrade |
Income Tax Expense | 790 | 597.65 | 353.28 | 310.32 | 203.48 | Upgrade |
Earnings From Continuing Operations | 2,292 | 1,670 | 1,115 | 818.74 | 511.54 | Upgrade |
Net Income to Company | 2,292 | 1,670 | 1,115 | 818.74 | 511.54 | Upgrade |
Minority Interest in Earnings | -513.93 | -367.8 | -185.83 | -124.65 | -40.25 | Upgrade |
Net Income | 1,778 | 1,302 | 928.75 | 694.09 | 471.3 | Upgrade |
Net Income to Common | 1,778 | 1,302 | 928.75 | 694.09 | 471.3 | Upgrade |
Net Income Growth | 36.55% | 40.17% | 33.81% | 47.27% | -18.80% | Upgrade |
Shares Outstanding (Basic) | 68 | 68 | 68 | 68 | 68 | Upgrade |
Shares Outstanding (Diluted) | 68 | 68 | 68 | 68 | 68 | Upgrade |
Shares Change (YoY) | 0.01% | - | - | - | - | Upgrade |
EPS (Basic) | 26.08 | 19.10 | 13.63 | 10.18 | 6.91 | Upgrade |
EPS (Diluted) | 26.08 | 19.10 | 13.63 | 10.18 | 6.91 | Upgrade |
EPS Growth | 36.54% | 40.17% | 33.81% | 47.27% | -18.80% | Upgrade |
Free Cash Flow | 1,102 | 1,616 | 537.43 | 359.54 | 551.99 | Upgrade |
Free Cash Flow Per Share | 16.17 | 23.72 | 7.88 | 5.28 | 8.10 | Upgrade |
Dividend Per Share | 5.500 | 5.500 | 4.500 | 3.500 | 3.000 | Upgrade |
Dividend Growth | - | 22.22% | 28.57% | 16.67% | - | Upgrade |
Gross Margin | 35.52% | 34.78% | 31.63% | 30.50% | 30.83% | Upgrade |
Operating Margin | 9.24% | 9.21% | 8.36% | 7.77% | 5.81% | Upgrade |
Profit Margin | 4.89% | 4.61% | 5.03% | 4.60% | 4.25% | Upgrade |
Free Cash Flow Margin | 3.03% | 5.73% | 2.91% | 2.38% | 4.98% | Upgrade |
EBITDA | 4,648 | 3,568 | 1,949 | 1,488 | 925.6 | Upgrade |
EBITDA Margin | 12.78% | 12.64% | 10.55% | 9.87% | 8.35% | Upgrade |
D&A For EBITDA | 1,286 | 969.16 | 404.02 | 316.4 | 282.08 | Upgrade |
EBIT | 3,361 | 2,599 | 1,545 | 1,172 | 643.52 | Upgrade |
EBIT Margin | 9.24% | 9.21% | 8.36% | 7.77% | 5.81% | Upgrade |
Effective Tax Rate | 25.64% | 26.36% | 24.07% | 27.48% | 28.46% | Upgrade |
Revenue as Reported | 36,877 | 28,667 | 18,713 | 15,207 | 11,261 | Upgrade |
Advertising Expenses | - | 42.18 | 42.96 | 12.25 | 9.97 | Upgrade |
Updated Feb 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.