Maan Aluminium Balance Sheet

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Cash & Equivalents	-	0.35	0.5	0.87	0.97	61.33
Short-Term Investments	-	57.39	44.97	5	-	-
Cash & Short-Term Investments	78.1	57.74	45.47	5.87	0.97	61.33
Cash Growth	49.62%	26.97%	674.69%	503.29%	-98.41%	11145.86%
Accounts Receivable	-	1,044	893.07	1,156	726.65	624.38
Other Receivables	-	120.13	55.81	126.19	56.87	97.28
Receivables	-	1,164	948.88	1,282	783.52	721.66
Inventory	-	583.79	397.67	349.53	371.91	326.82
Prepaid Expenses	-	3.82	2.58	3.12	3.35	5.52
Other Current Assets	-	99.19	88.55	71.33	85.1	97.27
Total Current Assets	-	1,909	1,483	1,712	1,245	1,213
Property, Plant & Equipment	-	1,054	555.68	517.12	457.2	376.25
Long-Term Investments	-	0.05	0.05	0.05	0.05	0.05
Other Intangible Assets	-	3.32	-	-	-	-
Other Long-Term Assets	-	29.96	212.01	19.73	12.34	13.42
Total Assets	-	2,996	2,251	2,249	1,714	1,602
Accounts Payable	-	198.51	212.83	302.76	113.66	136.8
Accrued Expenses	-	26.73	25.06	16.61	14.54	17.41
Short-Term Debt	-	741.48	308.92	536.44	614.94	690.18
Current Portion of Long-Term Debt	-	30.67	6.01	5.81	1.69	1.43
Current Portion of Leases	-	0.94	1.94	2.53	1.91	2.39
Current Income Taxes Payable	-	1.37	4.69	5.25	17.43	3.53
Current Unearned Revenue	-	4.94	3.37	3.82	8.3	10.18
Other Current Liabilities	-	39.4	18.54	25.72	29.49	32.55
Total Current Liabilities	-	1,044	581.37	898.93	801.96	894.48
Long-Term Debt	-	123.63	4.29	10.31	32.37	31.39
Long-Term Leases	-	4.84	4.86	6	5.08	6.13
Pension & Post-Retirement Benefits	-	-	-	0.92	1.63	1.28
Long-Term Deferred Tax Liabilities	-	35.88	26.29	27.22	26.87	24.24
Other Long-Term Liabilities	-	3.55	3.22	2.77	2.78	4.19
Total Liabilities	-	1,212	620.03	946.14	870.69	961.72
Common Stock	-	270.42	270.42	135.21	135.21	67.61
Retained Earnings	-	1,521	1,366	63.42	714.72	576.06
Comprehensive Income & Other	-	-7.26	-5.72	1,104	-6.2	-3.07
Shareholders' Equity	1,870	1,784	1,631	1,303	843.73	640.59
Total Liabilities & Equity	-	2,996	2,251	2,249	1,714	1,602
Total Debt	828.1	901.55	326.03	561.08	655.98	731.53
Net Cash (Debt)	-750	-843.82	-280.56	-555.21	-655.01	-670.2
Net Cash Per Share	-13.89	-15.60	-5.19	-10.27	-12.11	-12.39
Filing Date Shares Outstanding	55	54.08	54.08	54.08	54.08	54.08
Total Common Shares Outstanding	55	54.08	54.08	54.08	54.08	54.08
Working Capital	-	864.71	901.77	813.06	442.88	318.12
Book Value Per Share	34.68	32.99	30.15	24.09	15.60	11.84
Tangible Book Value	1,867	1,781	1,631	1,303	843.73	640.59
Tangible Book Value Per Share	34.62	32.93	30.15	24.09	15.60	11.84
Land	-	4.06	4.06	4.06	4.06	4.06
Buildings	-	338.5	166.19	161.89	148.86	118.42
Machinery	-	973.83	578.55	505.17	425.13	341.38
Construction In Progress	-	0.11	15.83	8.48	3.92	4.01

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.