Macobs Technologies Limited (NSE:MACOBSTECH)
India · Delayed Price · Currency is INR 239.00
+11.00 (4.82%)
At close: May 21, 2026
Macobs Technologies Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 262.18 | 236.13 | 176.76 | 147.81 | 60.13 | 9.52 |
| 262.18 | 236.13 | 176.76 | 147.81 | 60.13 | 9.52 | |
Revenue Growth (YoY) | -7.25% | 33.58% | 19.59% | 145.82% | 531.61% | 71.62% |
Cost of Revenue | 142.92 | 70.2 | 41.44 | 36.97 | 16.76 | 4.82 |
Gross Profit | 119.25 | 165.92 | 135.32 | 110.84 | 43.37 | 4.7 |
Selling, General & Admin | 69.59 | 69.59 | 56.41 | 50.79 | 25.28 | 2.89 |
Other Operating Expenses | 20.81 | 59.76 | 44.64 | 30.25 | 12.53 | 1.86 |
Operating Expenses | 92.83 | 131.59 | 102.85 | 82.07 | 38.12 | 4.8 |
Operating Income | 26.42 | 34.33 | 32.47 | 28.77 | 5.25 | -0.1 |
Interest Expense | -1.71 | -2.13 | -2.8 | -0.32 | -0.02 | -0.06 |
Interest & Investment Income | 3.17 | 3.17 | 1.12 | 0.4 | 0.07 | - |
Currency Exchange Gain (Loss) | -0.01 | -0.01 | - | - | - | - |
Other Non Operating Income (Expenses) | 1.83 | -0.22 | -1.01 | -1.26 | -0.01 | - |
EBT Excluding Unusual Items | 29.71 | 35.15 | 29.78 | 27.59 | 5.28 | -0.16 |
Gain (Loss) on Sale of Investments | 0.1 | 0.1 | 0.12 | - | - | - |
Other Unusual Items | - | - | -0.61 | 0.07 | 0.04 | 0.02 |
Pretax Income | 29.8 | 35.25 | 29.29 | 27.66 | 5.32 | -0.13 |
Income Tax Expense | 7.89 | 9.19 | 7.77 | 6.96 | 1.43 | 0.01 |
Net Income | 21.92 | 26.06 | 21.52 | 20.7 | 3.89 | -0.14 |
Net Income to Common | 21.92 | 26.06 | 21.52 | 20.7 | 3.89 | -0.14 |
Net Income Growth | -34.67% | 21.11% | 3.96% | 432.22% | - | - |
Shares Outstanding (Basic) | 10 | 9 | 5 | 3 | 3 | 3 |
Shares Outstanding (Diluted) | 10 | 9 | 5 | 3 | 3 | 3 |
Shares Change (YoY) | 11.48% | 80.04% | 63.68% | 0.42% | 9.78% | - |
EPS (Basic) | 2.24 | 2.90 | 4.30 | 6.78 | 1.28 | -0.05 |
EPS (Diluted) | 2.24 | 2.90 | 4.30 | 6.77 | 1.28 | -0.05 |
EPS Growth | -41.40% | -32.73% | -36.41% | 429.38% | - | - |
Free Cash Flow | -54.03 | -119.12 | -28.66 | -4.07 | 2.95 | -0.5 |
Free Cash Flow Per Share | -5.51 | -13.24 | -5.73 | -1.33 | 0.97 | -0.18 |
Gross Margin | 45.49% | 70.27% | 76.55% | 74.99% | 72.13% | 49.39% |
Operating Margin | 10.08% | 14.54% | 18.37% | 19.46% | 8.72% | -1.00% |
Profit Margin | 8.36% | 11.04% | 12.17% | 14.00% | 6.47% | -1.46% |
Free Cash Flow Margin | -20.61% | -50.45% | -16.21% | -2.75% | 4.90% | -5.25% |
EBITDA | 28.72 | 36.45 | 34.27 | 29.8 | 5.56 | -0.05 |
EBITDA Margin | 10.96% | 15.43% | 19.38% | 20.16% | 9.25% | -0.53% |
D&A For EBITDA | 2.3 | 2.11 | 1.8 | 1.04 | 0.32 | 0.05 |
EBIT | 26.42 | 34.33 | 32.47 | 28.77 | 5.25 | -0.1 |
EBIT Margin | 10.08% | 14.54% | 18.37% | 19.46% | 8.72% | -1.00% |
Effective Tax Rate | 26.46% | 26.06% | 26.53% | 25.17% | 26.88% | - |
Revenue as Reported | 267.51 | 239.41 | 178.05 | 148.28 | 60.23 | 9.54 |
Advertising Expenses | - | 68.63 | 55.83 | 50.6 | 25.15 | 2.77 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.