Macobs Technologies Limited (NSE:MACOBSTECH)
India flag India · Delayed Price · Currency is INR
177.90
+12.90 (7.82%)
At close: Jun 20, 2025

Macobs Technologies Cash Flow Statement

Millions INR. Fiscal year is Apr - Mar.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2020
Period Ending
Mar '25 Mar '24 Mar '23 Mar '22 Mar '21 2020
Net Income
26.0621.5220.73.89-0.14
Upgrade
Depreciation & Amortization
2.111.81.040.320.05
Upgrade
Other Amortization
-0.871.260.01-
Upgrade
Loss (Gain) From Sale of Investments
-0.1-0.12---
Upgrade
Other Operating Activities
-1.710.83-0.21-0.040
Upgrade
Change in Accounts Receivable
-19.6-0.810.01-0.870.12
Upgrade
Change in Inventory
-51.3-23.8-3.75-0.830.18
Upgrade
Change in Accounts Payable
6.87-5.435.07-1.250.88
Upgrade
Change in Other Net Operating Assets
-80.15-17.51-27.54.2-1.39
Upgrade
Operating Cash Flow
-117.81-22.66-3.385.42-0.3
Upgrade
Capital Expenditures
-1.31-6.94-0.68-2.47-0.2
Upgrade
Investment in Securities
0.01-0.48---
Upgrade
Other Investing Activities
0.71.120.40.07-
Upgrade
Investing Cash Flow
-0.6-6.3-0.28-2.41-0.2
Upgrade
Long-Term Debt Issued
-14.288.651.670.41
Upgrade
Short-Term Debt Repaid
-14.59----
Upgrade
Long-Term Debt Repaid
-2.93----
Upgrade
Total Debt Repaid
-17.52----
Upgrade
Net Debt Issued (Repaid)
-17.5214.288.651.670.41
Upgrade
Issuance of Common Stock
156.651.7---
Upgrade
Other Financing Activities
-2.35-4.24-1.57-0.12-0.26
Upgrade
Financing Cash Flow
136.7361.747.081.550.15
Upgrade
Miscellaneous Cash Flow Adjustments
-0-00--
Upgrade
Net Cash Flow
18.3232.773.414.57-0.35
Upgrade
Free Cash Flow
-119.12-29.61-4.072.95-0.5
Upgrade
Free Cash Flow Margin
-50.45%-14.36%-2.75%4.90%-5.25%
Upgrade
Free Cash Flow Per Share
-13.26-5.92-1.330.97-0.18
Upgrade
Cash Interest Paid
2.352.430.320.020.01
Upgrade
Cash Income Tax Paid
13.188.257.081.430.01
Upgrade
Levered Free Cash Flow
-122.55-27.595.221.94-0.8
Upgrade
Unlevered Free Cash Flow
-121.08-26.714.161.94-0.77
Upgrade
Change in Net Working Capital
143.3341.7414.17-0.820.56
Upgrade
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.