Macpower CNC Machines Limited (NSE:MACPOWER)
India · Delayed Price · Currency is INR 1,071.90
+14.20 (1.34%)
Jul 18, 2025, 3:15 PM IST
Macpower CNC Machines Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Operating Revenue | 2,618 | 2,410 | 2,019 | 1,901 | 1,129 | Upgrade |
| 2,618 | 2,410 | 2,019 | 1,901 | 1,129 | Upgrade | |
Revenue Growth (YoY) | 8.62% | 19.39% | 6.19% | 68.44% | 38.65% | Upgrade |
Cost of Revenue | 1,631 | 1,637 | 1,416 | 1,338 | 786.03 | Upgrade |
Gross Profit | 986.66 | 773.19 | 602.55 | 563 | 342.7 | Upgrade |
Selling, General & Admin | 298.11 | 231 | 206.78 | 176.1 | 117.07 | Upgrade |
Other Operating Expenses | 273.11 | 188.91 | 188.99 | 181.9 | 133.82 | Upgrade |
Operating Expenses | 630.61 | 461.27 | 429.43 | 385.9 | 276.94 | Upgrade |
Operating Income | 356.06 | 311.92 | 173.12 | 177.1 | 65.76 | Upgrade |
Interest Expense | -5.6 | -0.47 | -0.92 | -0.1 | -0.64 | Upgrade |
Interest & Investment Income | - | 7.06 | 1.17 | 1.5 | 1.16 | Upgrade |
Currency Exchange Gain (Loss) | - | 1.18 | 0.19 | 3.6 | - | Upgrade |
Other Non Operating Income (Expenses) | 3.56 | -0.01 | -0.33 | -1.2 | -1.01 | Upgrade |
EBT Excluding Unusual Items | 354.01 | 319.67 | 173.24 | 180.9 | 65.27 | Upgrade |
Gain (Loss) on Sale of Investments | - | 4.67 | 0.09 | 2.8 | 1.68 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | 0.2 | - | Upgrade |
Other Unusual Items | -7.67 | - | - | - | 0.62 | Upgrade |
Pretax Income | 346.34 | 324.34 | 173.33 | 183.9 | 67.57 | Upgrade |
Income Tax Expense | 91.92 | 81.82 | 44.38 | 55.5 | 7.25 | Upgrade |
Net Income | 254.42 | 242.52 | 128.95 | 128.4 | 60.32 | Upgrade |
Net Income to Common | 254.42 | 242.52 | 128.95 | 128.4 | 60.32 | Upgrade |
Net Income Growth | 4.91% | 88.07% | 0.43% | 112.87% | 120.94% | Upgrade |
Shares Outstanding (Basic) | 10 | 10 | 10 | 10 | 10 | Upgrade |
Shares Outstanding (Diluted) | 10 | 10 | 10 | 10 | 10 | Upgrade |
Shares Change (YoY) | 0.01% | - | 0.04% | -0.04% | -0.00% | Upgrade |
EPS (Basic) | 25.43 | 24.24 | 12.89 | 12.84 | 6.03 | Upgrade |
EPS (Diluted) | 25.43 | 24.24 | 12.89 | 12.84 | 6.03 | Upgrade |
EPS Growth | 4.90% | 88.07% | 0.39% | 112.96% | 120.94% | Upgrade |
Free Cash Flow | -89.99 | 60.53 | -21.41 | -116.6 | 177.09 | Upgrade |
Free Cash Flow Per Share | -8.99 | 6.05 | -2.14 | -11.66 | 17.70 | Upgrade |
Dividend Per Share | 1.500 | 1.500 | 1.500 | 1.500 | - | Upgrade |
Gross Margin | 37.69% | 32.08% | 29.84% | 29.61% | 30.36% | Upgrade |
Operating Margin | 13.60% | 12.94% | 8.58% | 9.31% | 5.83% | Upgrade |
Profit Margin | 9.72% | 10.06% | 6.39% | 6.75% | 5.34% | Upgrade |
Free Cash Flow Margin | -3.44% | 2.51% | -1.06% | -6.13% | 15.69% | Upgrade |
EBITDA | 415.44 | 351.23 | 205.17 | 203.5 | 88.31 | Upgrade |
EBITDA Margin | 15.87% | 14.57% | 10.16% | 10.70% | 7.82% | Upgrade |
D&A For EBITDA | 59.38 | 39.31 | 32.05 | 26.4 | 22.54 | Upgrade |
EBIT | 356.06 | 311.92 | 173.12 | 177.1 | 65.76 | Upgrade |
EBIT Margin | 13.60% | 12.94% | 8.58% | 9.31% | 5.83% | Upgrade |
Effective Tax Rate | 26.54% | 25.23% | 25.61% | 30.18% | 10.73% | Upgrade |
Revenue as Reported | 2,622 | 2,425 | 2,021 | 1,910 | 1,132 | Upgrade |
Updated Feb 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.