Macpower CNC Machines Limited (NSE:MACPOWER)
India · Delayed Price · Currency is INR 920.15
-74.45 (-7.49%)
Mar 5, 2026, 2:30 PM IST
Macpower CNC Machines Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 3,130 | 2,618 | 2,412 | 2,019 | 1,901 | 1,129 |
| 3,130 | 2,618 | 2,412 | 2,019 | 1,901 | 1,129 | |
Revenue Growth (YoY) | 23.82% | 8.56% | 19.45% | 6.19% | 68.44% | 38.65% |
Cost of Revenue | 1,940 | 1,642 | 1,637 | 1,416 | 1,338 | 786.03 |
Gross Profit | 1,189 | 976.64 | 774.47 | 602.55 | 563 | 342.7 |
Selling, General & Admin | 347.65 | 299.79 | 231.01 | 206.78 | 176.1 | 117.07 |
Other Operating Expenses | 321.33 | 261.42 | 188.91 | 188.99 | 181.9 | 133.82 |
Operating Expenses | 739.26 | 620.59 | 461.27 | 429.43 | 385.9 | 276.94 |
Operating Income | 450.21 | 356.06 | 313.2 | 173.12 | 177.1 | 65.76 |
Interest Expense | -6.47 | -2.37 | -0.47 | -0.92 | -0.1 | -0.64 |
Interest & Investment Income | 3.37 | 3.37 | 7.06 | 1.17 | 1.5 | 1.16 |
Currency Exchange Gain (Loss) | - | - | - | 0.19 | 3.6 | - |
Other Non Operating Income (Expenses) | -4.25 | -3.19 | -0.13 | -0.33 | -1.2 | -1.01 |
EBT Excluding Unusual Items | 442.86 | 353.87 | 319.67 | 173.24 | 180.9 | 65.27 |
Gain (Loss) on Sale of Investments | 0.14 | 0.14 | 4.67 | 0.09 | 2.8 | 1.68 |
Gain (Loss) on Sale of Assets | - | - | - | - | 0.2 | - |
Other Unusual Items | -7.65 | -7.67 | - | - | - | 0.62 |
Pretax Income | 435.34 | 346.34 | 324.34 | 173.33 | 183.9 | 67.57 |
Income Tax Expense | 111.55 | 91.92 | 83.36 | 44.38 | 55.5 | 7.25 |
Net Income | 323.8 | 254.42 | 240.98 | 128.95 | 128.4 | 60.32 |
Net Income to Common | 323.8 | 254.42 | 240.98 | 128.95 | 128.4 | 60.32 |
Net Income Growth | 25.43% | 5.58% | 86.88% | 0.43% | 112.87% | 120.94% |
Shares Outstanding (Basic) | 10 | 10 | 10 | 10 | 10 | 10 |
Shares Outstanding (Diluted) | 10 | 10 | 10 | 10 | 10 | 10 |
Shares Change (YoY) | -0.03% | - | - | 0.04% | -0.04% | -0.00% |
EPS (Basic) | 32.37 | 25.43 | 24.09 | 12.89 | 12.84 | 6.03 |
EPS (Diluted) | 32.37 | 25.43 | 24.09 | 12.89 | 12.84 | 6.03 |
EPS Growth | 25.46% | 5.58% | 86.88% | 0.39% | 112.96% | 120.94% |
Free Cash Flow | - | -89.99 | 62.97 | -21.41 | -116.6 | 177.09 |
Free Cash Flow Per Share | - | -8.99 | 6.29 | -2.14 | -11.66 | 17.70 |
Dividend Per Share | - | 1.500 | 1.500 | 1.500 | 1.500 | - |
Gross Margin | 38.01% | 37.30% | 32.11% | 29.84% | 29.61% | 30.36% |
Operating Margin | 14.39% | 13.60% | 12.99% | 8.58% | 9.31% | 5.83% |
Profit Margin | 10.35% | 9.72% | 9.99% | 6.39% | 6.75% | 5.34% |
Free Cash Flow Margin | - | -3.44% | 2.61% | -1.06% | -6.13% | 15.69% |
EBITDA | 516.96 | 411.05 | 352.51 | 205.17 | 203.5 | 88.31 |
EBITDA Margin | 16.52% | 15.70% | 14.62% | 10.16% | 10.70% | 7.82% |
D&A For EBITDA | 66.75 | 54.99 | 39.31 | 32.05 | 26.4 | 22.54 |
EBIT | 450.21 | 356.06 | 313.2 | 173.12 | 177.1 | 65.76 |
EBIT Margin | 14.39% | 13.60% | 12.99% | 8.58% | 9.31% | 5.83% |
Effective Tax Rate | 25.62% | 26.54% | 25.70% | 25.61% | 30.18% | 10.73% |
Revenue as Reported | 3,132 | 2,622 | 2,425 | 2,021 | 1,910 | 1,132 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.