Macpower CNC Machines Limited (NSE:MACPOWER)
2,370.40
+75.50 (3.29%)
Nov 12, 2026, 3:29 PM IST
Macpower CNC Machines Balance Sheet
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Assets
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Cash & Equivalents | 278.32 | 59.48 | 59.38 | 93.17 | 38.19 | 69.9 |
Short-Term Investments | 19.24 | 18.74 | 18.1 | 54.86 | 63.54 | 62.7 |
Cash & Short-Term Investments | 297.56 | 78.22 | 77.48 | 148.03 | 101.73 | 132.6 |
Cash Growth | 3883.40% | 0.95% | -47.66% | 45.51% | -23.28% | -46.34% |
Accounts Receivable | 228.91 | 462.67 | 343.24 | 217.95 | 127.13 | 59.7 |
Other Receivables | 13.29 | 7.38 | 36.24 | 10.96 | 0.34 | - |
Receivables | 247.57 | 473.77 | 383.94 | 233.59 | 132.7 | 65.7 |
Inventory | 1,700 | 1,456 | 1,088 | 904.55 | 710.12 | 755.8 |
Prepaid Expenses | - | 0.72 | 0.63 | - | - | - |
Other Current Assets | 50.98 | 24.51 | 22.1 | 9.08 | 7.37 | 50.8 |
Total Current Assets | 2,296 | 2,033 | 1,572 | 1,295 | 951.91 | 1,005 |
Property, Plant & Equipment | 668.63 | 595.71 | 594.73 | 497.91 | 435 | 399.1 |
Other Intangible Assets | 28.87 | 17.19 | 4.41 | 0.83 | 1.55 | 1.7 |
Long-Term Deferred Charges | 6.27 | 1.01 | 1.04 | 0.87 | - | - |
Other Long-Term Assets | 10.46 | 7.98 | 8.64 | 7.32 | 5.87 | 25.8 |
Total Assets | 3,011 | 2,655 | 2,181 | 1,802 | 1,394 | 1,432 |
Liabilities
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Accounts Payable | 717.87 | 717.5 | 554.44 | 433.03 | 281.23 | 413.5 |
Accrued Expenses | 52.72 | 64.68 | 66.54 | 45.41 | 47.27 | 32.9 |
Short-Term Debt | 3.43 | 1.71 | 0.75 | - | 0.17 | - |
Current Portion of Leases | 5.12 | 1.08 | 3.51 | 1.26 | 0.72 | 1 |
Current Income Taxes Payable | - | 3.41 | 1.24 | 16.4 | - | 38.8 |
Current Unearned Revenue | - | 80.54 | 72.09 | 81.5 | 71.97 | 74 |
Other Current Liabilities | 170.02 | 0.26 | 0.21 | 0.45 | 0.78 | 0.7 |
Total Current Liabilities | 949.15 | 869.19 | 698.78 | 578.05 | 402.14 | 560.9 |
Long-Term Debt | 12.37 | 2.16 | 1.41 | - | - | - |
Long-Term Leases | 49.73 | 1.86 | 25.3 | 3.49 | 3.15 | 0.4 |
Pension & Post-Retirement Benefits | - | - | 0.08 | 6.59 | 3.48 | 11.4 |
Long-Term Deferred Tax Liabilities | 30.34 | 28.49 | 26.65 | 22.87 | 19.45 | 11.8 |
Other Long-Term Liabilities | 0.44 | 0.44 | 0.44 | - | - | - |
Total Liabilities | 1,042 | 902.14 | 752.66 | 611 | 428.23 | 584.5 |
Shareholders' Equity
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Common Stock | 100.04 | 100.04 | 100.04 | 100.04 | 100.04 | 100 |
Additional Paid-In Capital | - | 370.43 | 370.43 | 370.43 | 370.43 | 370.4 |
Retained Earnings | - | 1,282 | 957.77 | 720.7 | 495.64 | 376.6 |
Shareholders' Equity | 1,969 | 1,752 | 1,428 | 1,191 | 966.11 | 847 |
Total Liabilities & Equity | 3,011 | 2,655 | 2,181 | 1,802 | 1,394 | 1,432 |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Total Debt | 70.64 | 6.81 | 30.97 | 4.76 | 4.04 | 1.4 |
Net Cash (Debt) | 226.92 | 71.41 | 46.52 | 143.27 | 97.69 | 131.2 |
Net Cash Growth | - | 53.52% | -67.53% | 46.67% | -25.55% | -46.42% |
Net Cash Per Share | 22.68 | 7.14 | 4.65 | 14.32 | 9.76 | 13.12 |
Filing Date Shares Outstanding | 10 | 10 | 10 | 10 | 10 | 10 |
Total Common Shares Outstanding | 10 | 10 | 10 | 10 | 10 | 10 |
Working Capital | 1,347 | 1,164 | 873.3 | 717.19 | 549.77 | 444 |
Book Value Per Share | 196.79 | 175.17 | 142.76 | 119.07 | 96.57 | 84.66 |
Tangible Book Value | 1,940 | 1,735 | 1,424 | 1,190 | 964.56 | 845.3 |
Tangible Book Value Per Share | 193.91 | 173.46 | 142.32 | 118.98 | 96.42 | 84.49 |
Land | - | 4.63 | 4.63 | 4.63 | 4.63 | 4.6 |
Buildings | - | 199.49 | 135.79 | 135.79 | 135.48 | 122.9 |
Machinery | - | 690.13 | 617.14 | 509.61 | 434.5 | 381 |
Construction In Progress | - | 6.54 | 48.58 | 27.09 | 0.87 | 1.6 |
Order Backlog | - | 4,058 | - | - | - | - |