Madhav Infra Projects Limited (NSE:MADHAVIPL)
India · Delayed Price · Currency is INR 6.87
-0.07 (-1.01%)
At close: Nov 9, 2026
Madhav Infra Projects Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 5,295 | 5,021 | 6,102 | 4,604 | 5,127 | 4,601 |
Other Revenue | 0 | - | - | - | - | - |
| 5,295 | 5,021 | 6,102 | 4,604 | 5,127 | 4,601 | |
Revenue Growth | -18.53% | -17.72% | 32.55% | -10.20% | 11.44% | 67.97% |
Cost of Revenue | 4,370 | 4,068 | 5,117 | 3,768 | 4,267 | 3,807 |
Gross Profit | 924.73 | 953.23 | 985.65 | 836.24 | 860.31 | 793.31 |
Selling, General & Admin | 188.59 | 168.29 | 156.4 | 138.11 | 169.09 | 196.62 |
Other Operating Expenses | 143.62 | 122.19 | 142.74 | 107.44 | 115.08 | 85.83 |
Operating Expenses | 466.71 | 425.88 | 463.81 | 403.96 | 415.84 | 439.8 |
Operating Income | 458.02 | 527.36 | 521.83 | 432.28 | 444.47 | 353.51 |
Interest Expense | -86.91 | -138.27 | -135.77 | -163.85 | -179.83 | -221.36 |
Interest & Investment Income | 56.3 | 56.3 | 41.85 | 47.47 | 24.72 | 19.62 |
Earnings From Equity Investments | -72.42 | -0.73 | 4.5 | 6.98 | -4.43 | -3.71 |
Currency Exchange Gain (Loss) | 0.55 | 0.55 | - | - | - | -0.01 |
Other Non Operating Income (Expenses) | -118.82 | -112.65 | -138.7 | -73.5 | -71.36 | -62.05 |
EBT Excluding Unusual Items | 236.72 | 332.55 | 293.72 | 249.38 | 213.57 | 86 |
Gain (Loss) on Sale of Investments | - | - | - | 1.57 | 4.65 | 1.64 |
Gain (Loss) on Sale of Assets | 23.7 | 23.7 | 8.14 | 1.05 | 254.29 | 2.92 |
Asset Writedown | - | - | - | - | -0.5 | - |
Pretax Income | 260.45 | 356.29 | 303.22 | 254.6 | 475.6 | 91.17 |
Income Tax Expense | 88.61 | 84.52 | 54.01 | 25.77 | 114.29 | 27.9 |
Earnings From Continuing Operations | 171.84 | 271.76 | 249.21 | 228.84 | 361.31 | 63.27 |
Minority Interest in Earnings | 4.96 | 2.39 | 9.42 | -12 | -22.1 | -0.91 |
Net Income | 176.8 | 274.15 | 258.63 | 216.84 | 339.21 | 62.36 |
Net Income to Common | 176.8 | 274.15 | 258.63 | 216.84 | 339.21 | 62.36 |
Net Income Growth | -49.31% | 6.00% | 19.27% | -36.08% | 443.98% | - |
Shares Outstanding (Basic) | 272 | 268 | 268 | 268 | 268 | 256 |
Shares Outstanding (Diluted) | 272 | 268 | 268 | 268 | 268 | 256 |
Shares Change | 0.99% | - | - | - | 4.53% | 36.83% |
EPS (Basic) | 0.65 | 1.02 | 0.97 | 0.81 | 1.27 | 0.24 |
EPS (Diluted) | 0.65 | 1.02 | 0.97 | 0.81 | 1.27 | 0.24 |
EPS Growth | -50.09% | 5.63% | 19.27% | -36.08% | 427.72% | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 799.58 | 260.08 | 648.74 | 566.29 | 62.64 | -90.04 |
Free Cash Flow Per Share | 2.94 | 0.97 | 2.42 | 2.11 | 0.23 | -0.35 |
Gross Margin | 17.46% | 18.98% | 16.15% | 18.16% | 16.78% | 17.24% |
Operating Margin | 8.65% | 10.50% | 8.55% | 9.39% | 8.67% | 7.68% |
Profit Margin | 3.34% | 5.46% | 4.24% | 4.71% | 6.62% | 1.35% |
Free Cash Flow Margin | 15.10% | 5.18% | 10.63% | 12.30% | 1.22% | -1.96% |
EBITDA | 547.47 | 617.7 | 615.76 | 543.7 | 558.76 | 507.06 |
EBITDA Margin | 10.34% | 12.30% | 10.09% | 11.81% | 10.90% | 11.02% |
D&A For EBITDA | 89.45 | 90.34 | 93.93 | 111.42 | 114.29 | 153.55 |
EBIT | 458.02 | 527.36 | 521.83 | 432.28 | 444.47 | 353.51 |
EBIT Margin | 8.65% | 10.50% | 8.55% | 9.39% | 8.67% | 7.68% |
Effective Tax Rate | 34.02% | 23.72% | 17.81% | 10.12% | 24.03% | 30.60% |
Revenue as Reported | 5,372 | 5,105 | 6,162 | 4,665 | 5,415 | 4,626 |