Madhusudan Masala Limited (NSE:MADHUSUDAN)
India · Delayed Price · Currency is INR 145.05
-4.85 (-3.24%)
Jun 12, 2026, 3:29 PM IST
Madhusudan Masala Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 2,917 | 2,309 | 1,622 | 1,272 | 654.08 |
Other Revenue | - | 0.03 | -0 | -0 | - |
| 2,917 | 2,309 | 1,622 | 1,272 | 654.08 | |
Revenue Growth (YoY) | 26.32% | 42.35% | 27.52% | 94.50% | -4.76% |
Cost of Revenue | 2,426 | 1,928 | 1,384 | 1,113 | 598.03 |
Gross Profit | 490.65 | 381.26 | 238 | 158.96 | 56.05 |
Selling, General & Admin | 57.55 | 57.4 | 35.41 | 19.7 | 15.68 |
Other Operating Expenses | 90 | 74.09 | 25.92 | 23.23 | 18.23 |
Operating Expenses | 172.98 | 155.14 | 70.61 | 49.23 | 40.58 |
Operating Income | 317.68 | 226.13 | 167.39 | 109.72 | 15.47 |
Interest Expense | -68.61 | -57.88 | -39.01 | -29.43 | -16.19 |
Interest & Investment Income | - | 1.16 | 0.81 | 0.04 | 0.01 |
Other Non Operating Income (Expenses) | -0 | 0.38 | -5.34 | -2.53 | 10.22 |
EBT Excluding Unusual Items | 249.07 | 169.78 | 123.86 | 77.8 | 9.52 |
Gain (Loss) on Sale of Assets | - | - | - | - | 0.19 |
Other Unusual Items | - | 30.72 | - | - | - |
Pretax Income | 249.07 | 200.5 | 123.86 | 77.8 | 9.7 |
Income Tax Expense | 64.06 | 50.28 | 31.89 | 20.26 | 1.57 |
Net Income | 185.01 | 150.23 | 91.97 | 57.55 | 8.13 |
Net Income to Common | 185.01 | 150.23 | 91.97 | 57.55 | 8.13 |
Net Income Growth | 23.16% | 63.34% | 59.83% | 607.90% | 80.73% |
Shares Outstanding (Basic) | 14 | 14 | 11 | 9 | 1 |
Shares Outstanding (Diluted) | 15 | 14 | 11 | 9 | 1 |
Shares Change (YoY) | 5.83% | 23.58% | 23.57% | 847.93% | - |
EPS (Basic) | 12.78 | 10.93 | 8.27 | 6.39 | 8.56 |
EPS (Diluted) | 12.72 | 10.93 | 8.27 | 6.39 | 8.56 |
EPS Growth | 16.38% | 32.17% | 29.34% | -25.32% | 80.73% |
Free Cash Flow | -64.14 | -417.78 | -320.05 | -153.45 | -50.55 |
Free Cash Flow Per Share | -4.41 | -30.40 | -28.78 | -17.05 | -53.24 |
Gross Margin | 16.82% | 16.51% | 14.67% | 12.50% | 8.57% |
Operating Margin | 10.89% | 9.79% | 10.32% | 8.63% | 2.37% |
Profit Margin | 6.34% | 6.50% | 5.67% | 4.52% | 1.24% |
Free Cash Flow Margin | -2.20% | -18.09% | -19.73% | -12.06% | -7.73% |
EBITDA | 343.1 | 249.78 | 176.68 | 116.03 | 22.14 |
EBITDA Margin | 11.76% | 10.82% | 10.89% | 9.12% | 3.38% |
D&A For EBITDA | 25.43 | 23.65 | 9.29 | 6.31 | 6.67 |
EBIT | 317.68 | 226.13 | 167.39 | 109.72 | 15.47 |
EBIT Margin | 10.89% | 9.79% | 10.32% | 8.63% | 2.37% |
Effective Tax Rate | 25.72% | 25.08% | 25.74% | 26.04% | 16.21% |
Revenue as Reported | 2,930 | 2,323 | 1,627 | 1,275 | 665.18 |
Advertising Expenses | - | - | 13.17 | 0.39 | 0.11 |