Magadh Sugar & Energy Limited (NSE:MAGADSUGAR)
India · Delayed Price · Currency is INR 662.85
+2.45 (0.37%)
Jul 16, 2025, 3:29 PM IST
Magadh Sugar & Energy Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| 13,223 | 10,966 | 9,534 | 9,951 | 9,519 | Upgrade | |
Revenue Growth (YoY) | 20.58% | 15.02% | -4.18% | 4.53% | 3.91% | Upgrade |
Cost of Revenue | 9,048 | 7,383 | 6,966 | 7,680 | 7,373 | Upgrade |
Gross Profit | 4,175 | 3,582 | 2,568 | 2,271 | 2,146 | Upgrade |
Selling, General & Admin | 669.16 | 629.01 | 619.08 | 490.36 | 490.49 | Upgrade |
Other Operating Expenses | 1,397 | 815.39 | 635.02 | 531.64 | 506.01 | Upgrade |
Operating Expenses | 2,340 | 1,699 | 1,506 | 1,231 | 1,188 | Upgrade |
Operating Income | 1,834 | 1,884 | 1,062 | 1,039 | 958.08 | Upgrade |
Interest Expense | -384.64 | -326.17 | -303.6 | -397.8 | -553.07 | Upgrade |
Interest & Investment Income | - | 3.63 | 5.31 | 6.59 | 8.06 | Upgrade |
Other Non Operating Income (Expenses) | 28.22 | 2.03 | 1.88 | 2.5 | 2.22 | Upgrade |
EBT Excluding Unusual Items | 1,478 | 1,563 | 765.52 | 650.69 | 415.29 | Upgrade |
Gain (Loss) on Sale of Assets | - | -3.86 | -1.67 | -2.49 | -4.45 | Upgrade |
Other Unusual Items | - | 4.32 | 7.06 | 10.59 | 2.29 | Upgrade |
Pretax Income | 1,478 | 1,566 | 770.91 | 664.49 | 423.11 | Upgrade |
Income Tax Expense | 383.34 | 401.83 | 268.29 | 204.32 | 152.3 | Upgrade |
Net Income | 1,094 | 1,164 | 502.62 | 460.17 | 270.81 | Upgrade |
Net Income to Common | 1,094 | 1,164 | 502.62 | 460.17 | 270.81 | Upgrade |
Net Income Growth | -5.98% | 131.61% | 9.22% | 69.92% | -67.39% | Upgrade |
Shares Outstanding (Basic) | 14 | 14 | 14 | 14 | 14 | Upgrade |
Shares Outstanding (Diluted) | 14 | 14 | 14 | 14 | 14 | Upgrade |
Shares Change (YoY) | -0.00% | - | - | - | - | Upgrade |
EPS (Basic) | 77.67 | 82.61 | 35.67 | 32.66 | 19.22 | Upgrade |
EPS (Diluted) | 77.67 | 82.61 | 35.67 | 32.66 | 19.22 | Upgrade |
EPS Growth | -5.98% | 131.61% | 9.22% | 69.92% | -67.39% | Upgrade |
Free Cash Flow | -130.4 | -165.67 | 929.99 | 401.88 | 716.96 | Upgrade |
Free Cash Flow Per Share | -9.25 | -11.76 | 66.00 | 28.52 | 50.88 | Upgrade |
Dividend Per Share | 12.500 | 10.000 | 7.000 | 6.500 | 4.000 | Upgrade |
Dividend Growth | 25.00% | 42.86% | 7.69% | 62.50% | - | Upgrade |
Gross Margin | 31.57% | 32.67% | 26.93% | 22.82% | 22.55% | Upgrade |
Operating Margin | 13.87% | 17.18% | 11.14% | 10.45% | 10.06% | Upgrade |
Profit Margin | 8.28% | 10.62% | 5.27% | 4.63% | 2.84% | Upgrade |
Free Cash Flow Margin | -0.99% | -1.51% | 9.75% | 4.04% | 7.53% | Upgrade |
EBITDA | 2,110 | 2,138 | 1,313 | 1,248 | 1,149 | Upgrade |
EBITDA Margin | 15.96% | 19.49% | 13.77% | 12.54% | 12.07% | Upgrade |
D&A For EBITDA | 275.95 | 253.96 | 251.22 | 208.76 | 191.38 | Upgrade |
EBIT | 1,834 | 1,884 | 1,062 | 1,039 | 958.08 | Upgrade |
EBIT Margin | 13.87% | 17.18% | 11.14% | 10.45% | 10.06% | Upgrade |
Effective Tax Rate | 25.94% | 25.66% | 34.80% | 30.75% | 35.99% | Upgrade |
Revenue as Reported | 13,251 | 10,982 | 9,552 | 9,979 | 9,542 | Upgrade |
Updated Feb 11, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.