Magadh Sugar & Energy Limited (NSE:MAGADSUGAR)
India · Delayed Price · Currency is INR 447.75
-2.55 (-0.57%)
Jun 3, 2026, 3:30 PM IST
Magadh Sugar & Energy Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 12,445 | 13,223 | 10,966 | 9,534 | 9,951 | |
Revenue Growth (YoY) | -5.88% | 20.58% | 15.02% | -4.18% | 4.53% |
Cost of Revenue | 8,998 | 9,423 | 7,383 | 6,966 | 7,680 |
Gross Profit | 3,447 | 3,800 | 3,582 | 2,568 | 2,271 |
Selling, General & Admin | 694.08 | 671.13 | 629.01 | 619.08 | 490.36 |
Other Operating Expenses | 1,282 | 1,012 | 813.32 | 635.02 | 531.64 |
Operating Expenses | 2,274 | 1,957 | 1,697 | 1,506 | 1,231 |
Operating Income | 1,173 | 1,843 | 1,886 | 1,062 | 1,039 |
Interest Expense | -355.2 | -384.64 | -326.17 | -303.6 | -397.8 |
Interest & Investment Income | - | 3.59 | 3.63 | 5.31 | 6.59 |
Other Non Operating Income (Expenses) | 42.46 | 0.88 | 2.03 | 1.88 | 2.5 |
EBT Excluding Unusual Items | 860.66 | 1,463 | 1,565 | 765.52 | 650.69 |
Gain (Loss) on Sale of Assets | - | -5.93 | -5.93 | -1.67 | -2.49 |
Other Unusual Items | -8.33 | 19.01 | 4.32 | 7.06 | 10.59 |
Pretax Income | 852.33 | 1,478 | 1,566 | 770.91 | 664.49 |
Income Tax Expense | 217.25 | 383.34 | 401.83 | 268.29 | 204.32 |
Net Income | 635.08 | 1,094 | 1,164 | 502.62 | 460.17 |
Net Income to Common | 635.08 | 1,094 | 1,164 | 502.62 | 460.17 |
Net Income Growth | -41.97% | -5.98% | 131.61% | 9.22% | 69.92% |
Shares Outstanding (Basic) | 14 | 14 | 14 | 14 | 14 |
Shares Outstanding (Diluted) | 14 | 14 | 14 | 14 | 14 |
Shares Change (YoY) | -0.01% | - | - | - | - |
EPS (Basic) | 45.07 | 77.67 | 82.61 | 35.67 | 32.66 |
EPS (Diluted) | 45.07 | 77.67 | 82.61 | 35.67 | 32.66 |
EPS Growth | -41.97% | -5.98% | 131.61% | 9.22% | 69.92% |
Free Cash Flow | 628.36 | -130.4 | -165.67 | 929.99 | 401.88 |
Free Cash Flow Per Share | 44.59 | -9.25 | -11.76 | 66.00 | 28.52 |
Dividend Per Share | 12.500 | 12.500 | 10.000 | 7.000 | 6.500 |
Dividend Growth | - | 25.00% | 42.86% | 7.69% | 62.50% |
Gross Margin | 27.70% | 28.74% | 32.67% | 26.93% | 22.82% |
Operating Margin | 9.43% | 13.94% | 17.20% | 11.14% | 10.45% |
Profit Margin | 5.10% | 8.28% | 10.62% | 5.27% | 4.63% |
Free Cash Flow Margin | 5.05% | -0.99% | -1.51% | 9.75% | 4.04% |
EBITDA | 1,473 | 2,118 | 2,141 | 1,313 | 1,248 |
EBITDA Margin | 11.83% | 16.02% | 19.52% | 13.77% | 12.54% |
D&A For EBITDA | 299.29 | 275.56 | 255.23 | 251.22 | 208.76 |
EBIT | 1,173 | 1,843 | 1,886 | 1,062 | 1,039 |
EBIT Margin | 9.43% | 13.94% | 17.20% | 11.14% | 10.45% |
Effective Tax Rate | 25.49% | 25.94% | 25.66% | 34.80% | 30.75% |
Revenue as Reported | 12,488 | 13,251 | 10,982 | 9,552 | 9,979 |