Maheshwari Logistics Limited (NSE:MAHESHWARI)
India · Delayed Price · Currency is INR 70.71
-1.16 (-1.61%)
Sep 11, 2026, 3:21 PM IST
Maheshwari Logistics Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 10,909 | 11,100 | 9,737 | 10,480 | 11,490 | 10,349 |
Other Revenue | 0 | - | - | - | - | - |
| 10,909 | 11,100 | 9,737 | 10,480 | 11,490 | 10,349 | |
Revenue Growth | 10.05% | 14.00% | -7.09% | -8.79% | 11.03% | 53.05% |
Cost of Revenue | 8,776 | 8,957 | 7,695 | 8,373 | 9,403 | 8,351 |
Gross Profit | 2,133 | 2,144 | 2,042 | 2,107 | 2,088 | 1,998 |
Selling, General & Admin | 225.19 | 227.54 | 208.24 | 221.53 | 171.1 | 155.13 |
Other Operating Expenses | 1,215 | 1,206 | 1,138 | 1,341 | 1,410 | 1,321 |
Operating Expenses | 1,620 | 1,608 | 1,507 | 1,682 | 1,699 | 1,598 |
Operating Income | 513.06 | 535.36 | 535.31 | 425.2 | 388.69 | 400.29 |
Interest Expense | -346.25 | -215.44 | -226.89 | -190.48 | -157.45 | -126.75 |
Interest & Investment Income | - | 14.21 | 14.35 | 14.41 | 11.77 | 5.88 |
Currency Exchange Gain (Loss) | - | 1.71 | 2.93 | 4.67 | 4.62 | 11.21 |
Other Non Operating Income (Expenses) | 55.44 | -110.43 | -76.12 | -80.5 | -66.71 | -53.29 |
EBT Excluding Unusual Items | 222.25 | 225.42 | 249.58 | 173.3 | 180.92 | 237.35 |
Gain (Loss) on Sale of Investments | - | -0.56 | 0.16 | - | -1.34 | - |
Gain (Loss) on Sale of Assets | - | 11.32 | 0.02 | 8.9 | 2.74 | 0.28 |
Pretax Income | 222.25 | 236.17 | 249.76 | 182.2 | 182.32 | 237.62 |
Income Tax Expense | 61.68 | 65.21 | 65.57 | 44.7 | 47.5 | 66.11 |
Earnings From Continuing Operations | 160.57 | 170.96 | 184.19 | 137.5 | 134.82 | 171.51 |
Minority Interest in Earnings | -2.97 | -2.57 | -2.76 | - | - | - |
Net Income | 157.6 | 168.39 | 181.43 | 137.5 | 134.82 | 171.51 |
Net Income to Common | 157.6 | 168.39 | 181.43 | 137.5 | 134.82 | 171.51 |
Net Income Growth | -16.20% | -7.19% | 31.95% | 1.99% | -21.39% | 84.67% |
Shares Outstanding (Basic) | 30 | 30 | 30 | 30 | 30 | 30 |
Shares Outstanding (Diluted) | 30 | 30 | 30 | 30 | 30 | 30 |
Shares Change | -0.17% | - | - | - | - | - |
EPS (Basic) | 5.33 | 5.69 | 6.13 | 4.65 | 4.56 | 5.79 |
EPS (Diluted) | 5.33 | 5.69 | 6.13 | 4.65 | 4.56 | 5.79 |
EPS Growth | -16.05% | -7.19% | 31.95% | 1.99% | -21.33% | 84.51% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | -203.49 | 283.04 | -392.43 | 28.1 | -269.7 |
Free Cash Flow Per Share | - | -6.88 | 9.56 | -13.26 | 0.95 | -9.11 |
Dividend Per Share | - | - | - | - | - | 0.500 |
Dividend Growth | - | - | - | - | - | 0% |
Gross Margin | 19.55% | 19.31% | 20.97% | 20.11% | 18.17% | 19.31% |
Operating Margin | 4.70% | 4.82% | 5.50% | 4.06% | 3.38% | 3.87% |
Profit Margin | 1.44% | 1.52% | 1.86% | 1.31% | 1.17% | 1.66% |
Free Cash Flow Margin | - | -1.83% | 2.91% | -3.74% | 0.24% | -2.61% |
EBITDA | 692.74 | 700.77 | 688.52 | 535.75 | 498.35 | 508.84 |
EBITDA Margin | 6.35% | 6.31% | 7.07% | 5.11% | 4.34% | 4.92% |
D&A For EBITDA | 179.68 | 165.41 | 153.2 | 110.55 | 109.66 | 108.55 |
EBIT | 513.06 | 535.36 | 535.31 | 425.2 | 388.69 | 400.29 |
EBIT Margin | 4.70% | 4.82% | 5.50% | 4.06% | 3.38% | 3.87% |
Effective Tax Rate | 27.75% | 27.61% | 26.25% | 24.53% | 26.05% | 27.82% |
Revenue as Reported | 10,964 | 11,157 | 9,781 | 10,520 | 11,515 | 10,376 |