Mahindra Logistics Limited (NSE:MAHLOG)
India · Delayed Price · Currency is INR 434.25
+44.10 (11.30%)
Oct 27, 2026, 3:30 PM IST
Mahindra Logistics Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 77,875 | 69,990 | 61,048 | 55,060 | 51,283 | 41,408 | |
Revenue Growth | 20.30% | 14.65% | 10.88% | 7.36% | 23.85% | 26.87% |
Cost of Revenue | 71,663 | 64,641 | 56,736 | 50,995 | 47,474 | 38,734 |
Gross Profit | 6,212 | 5,349 | 4,312 | 4,065 | 3,809 | 2,674 |
Selling, General & Admin | 277.3 | 277.3 | 273.5 | 516.7 | 272.2 | 56.1 |
Other Operating Expenses | 1,347 | 1,265 | 1,191 | 1,213 | 926.3 | 774.1 |
Operating Expenses | 4,529 | 4,321 | 3,728 | 3,819 | 3,094 | 2,247 |
Operating Income | 1,682 | 1,028 | 584.5 | 245.7 | 715.3 | 426.5 |
Interest Expense | -600.9 | -750.2 | -812.1 | -681.6 | -515.7 | -298.2 |
Interest & Investment Income | 108 | 108 | 113.2 | 114.5 | 111.1 | 56.3 |
Earnings From Equity Investments | -2.2 | -1.9 | -0.1 | -10.2 | -27.9 | 0.1 |
Currency Exchange Gain (Loss) | 5.2 | 5.2 | 9.7 | 17.4 | 12.4 | 24.4 |
Other Non Operating Income (Expenses) | 119.6 | 17.2 | 9.4 | 7.1 | 13.3 | 38.4 |
EBT Excluding Unusual Items | 1,312 | 406.2 | -95.4 | -307.1 | 308.5 | 247.5 |
Gain (Loss) on Sale of Investments | 10.9 | 10.9 | 6.9 | 14.7 | 10.1 | 14.5 |
Gain (Loss) on Sale of Assets | -11.9 | -11.9 | 11.8 | -19.9 | -1.1 | 1.2 |
Other Unusual Items | -73.6 | -73.6 | - | 38.2 | - | - |
Pretax Income | 1,238 | 331.6 | -76.7 | -274.1 | 317.5 | 263.2 |
Income Tax Expense | 386.8 | 225.9 | 223.3 | 256.8 | 71.2 | 112.5 |
Earnings From Continuing Operations | 850.7 | 105.7 | -300 | -530.9 | 246.3 | 150.7 |
Minority Interest in Earnings | -99.9 | -82.8 | -58.5 | -16.5 | 16.5 | 24.9 |
Net Income | 750.8 | 22.9 | -358.5 | -547.4 | 262.8 | 175.6 |
Net Income to Common | 750.8 | 22.9 | -358.5 | -547.4 | 262.8 | 175.6 |
Net Income Growth | - | - | - | - | 49.66% | -41.47% |
Shares Outstanding (Basic) | 99 | 90 | 75 | 72 | 72 | 72 |
Shares Outstanding (Diluted) | 99 | 90 | 75 | 72 | 72 | 72 |
Shares Change | 32.59% | 20.15% | 4.03% | -0.19% | 0.00% | 0.18% |
EPS (Basic) | 7.56 | 0.25 | -4.78 | -7.60 | 3.65 | 2.45 |
EPS (Diluted) | 7.55 | 0.25 | -4.78 | -7.60 | 3.64 | 2.43 |
EPS Growth | - | - | - | - | 49.79% | -41.59% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 3,956 | 1,146 | 1,623 | 1,559 | 483.7 | 847.7 |
Free Cash Flow Per Share | 39.79 | 12.73 | 21.66 | 21.64 | 6.70 | 11.75 |
Dividend Per Share | - | 2.500 | 2.500 | 2.500 | 2.500 | 2.000 |
Dividend Growth | - | 0% | 0% | 0% | 25.00% | -20.00% |
Gross Margin | 7.98% | 7.64% | 7.06% | 7.38% | 7.43% | 6.46% |
Operating Margin | 2.16% | 1.47% | 0.96% | 0.45% | 1.40% | 1.03% |
Profit Margin | 0.96% | 0.03% | -0.59% | -0.99% | 0.51% | 0.42% |
Free Cash Flow Margin | 5.08% | 1.64% | 2.66% | 2.83% | 0.94% | 2.05% |
EBITDA | 2,677 | 1,897 | 1,318 | 853.7 | 1,273 | 886.2 |
EBITDA Margin | 3.44% | 2.71% | 2.16% | 1.55% | 2.48% | 2.14% |
D&A For EBITDA | 995 | 869 | 733.3 | 608 | 557.3 | 459.7 |
EBIT | 1,682 | 1,028 | 584.5 | 245.7 | 715.3 | 426.5 |
EBIT Margin | 2.16% | 1.47% | 0.96% | 0.45% | 1.40% | 1.03% |
Effective Tax Rate | 31.26% | 68.12% | - | - | 22.43% | 42.74% |
Revenue as Reported | 78,151 | 70,164 | 61,207 | 55,239 | 51,441 | 41,543 |
Advertising Expenses | - | 10.4 | 27.8 | 26.8 | 21.6 | 33 |