Maithan Alloys Limited (NSE:MAITHANALL)
India · Delayed Price · Currency is INR 1,100.40
+27.80 (2.59%)
Aug 14, 2025, 3:30 PM IST
Maithan Alloys Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2017 - 2021 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2017 - 2021 |
| 21,507 | 18,056 | 17,286 | 28,850 | 29,925 | 16,198 | Upgrade | |
Revenue Growth (YoY) | 26.51% | 4.45% | -40.08% | -3.59% | 84.75% | -11.53% | Upgrade |
Cost of Revenue | 16,168 | 14,224 | 14,140 | 19,123 | 15,326 | 11,753 | Upgrade |
Gross Profit | 5,339 | 3,832 | 3,147 | 9,727 | 14,599 | 4,445 | Upgrade |
Selling, General & Admin | 314.5 | 382.9 | 455.9 | 664.4 | 848.7 | 409.9 | Upgrade |
Other Operating Expenses | 1,941 | 1,684 | 1,547 | 3,193 | 3,021 | 1,096 | Upgrade |
Operating Expenses | 2,496 | 2,300 | 2,210 | 4,060 | 4,039 | 1,662 | Upgrade |
Operating Income | 2,843 | 1,532 | 936.7 | 5,667 | 10,561 | 2,783 | Upgrade |
Interest Expense | -323.4 | -215.4 | -16.3 | -22.4 | -11.4 | -12 | Upgrade |
Interest & Investment Income | - | - | 615.4 | 368.9 | 22.4 | 87.9 | Upgrade |
Currency Exchange Gain (Loss) | - | - | 43 | 143 | 91.9 | -14.1 | Upgrade |
Other Non Operating Income (Expenses) | 750.6 | 750.6 | 51.8 | 30.8 | - | 0.1 | Upgrade |
EBT Excluding Unusual Items | 3,271 | 2,068 | 1,631 | 6,187 | 10,664 | 2,845 | Upgrade |
Gain (Loss) on Sale of Investments | 6,457 | 6,457 | 2,720 | 916.8 | 200.8 | 147.5 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | 27.2 | -6.2 | -46.8 | -0.2 | Upgrade |
Other Unusual Items | - | - | 110.5 | -729.8 | - | -0.9 | Upgrade |
Pretax Income | 9,727 | 8,524 | 4,495 | 6,368 | 10,823 | 2,995 | Upgrade |
Income Tax Expense | 2,600 | 2,215 | 1,006 | 1,378 | 2,642 | 694.3 | Upgrade |
Earnings From Continuing Operations | 7,128 | 6,309 | 3,490 | 4,990 | 8,180 | 2,300 | Upgrade |
Minority Interest in Earnings | -29.6 | -7.3 | - | 0.8 | 0.2 | 8.1 | Upgrade |
Net Income | 7,098 | 6,302 | 3,490 | 4,991 | 8,181 | 2,308 | Upgrade |
Net Income to Common | 7,098 | 6,302 | 3,490 | 4,991 | 8,181 | 2,308 | Upgrade |
Net Income Growth | -4.84% | 80.59% | -30.08% | -38.99% | 254.38% | 3.97% | Upgrade |
Shares Outstanding (Basic) | 29 | 29 | 29 | 29 | 29 | 29 | Upgrade |
Shares Outstanding (Diluted) | 29 | 29 | 29 | 29 | 29 | 29 | Upgrade |
Shares Change (YoY) | -0.02% | - | - | - | - | - | Upgrade |
EPS (Basic) | 243.82 | 216.47 | 119.87 | 171.43 | 281.01 | 79.29 | Upgrade |
EPS (Diluted) | 243.82 | 216.47 | 119.87 | 171.43 | 281.01 | 79.29 | Upgrade |
EPS Growth | -4.82% | 80.59% | -30.08% | -38.99% | 254.38% | 3.97% | Upgrade |
Free Cash Flow | - | 196 | -4,803 | 9,570 | 1,361 | 1,162 | Upgrade |
Free Cash Flow Per Share | - | 6.73 | -164.99 | 328.72 | 46.75 | 39.91 | Upgrade |
Dividend Per Share | - | 16.000 | 6.000 | 6.000 | 6.000 | 6.000 | Upgrade |
Dividend Growth | - | 166.67% | - | - | - | - | Upgrade |
Gross Margin | 24.82% | 21.22% | 18.20% | 33.72% | 48.79% | 27.44% | Upgrade |
Operating Margin | 13.22% | 8.49% | 5.42% | 19.64% | 35.29% | 17.18% | Upgrade |
Profit Margin | 33.00% | 34.90% | 20.19% | 17.30% | 27.34% | 14.25% | Upgrade |
Free Cash Flow Margin | - | 1.09% | -27.79% | 33.17% | 4.55% | 7.17% | Upgrade |
EBITDA | 3,085 | 1,765 | 1,135 | 5,859 | 10,719 | 2,929 | Upgrade |
EBITDA Margin | 14.34% | 9.78% | 6.56% | 20.31% | 35.82% | 18.08% | Upgrade |
D&A For EBITDA | 241.68 | 232.9 | 197.8 | 191.9 | 158.8 | 145.7 | Upgrade |
EBIT | 2,843 | 1,532 | 936.7 | 5,667 | 10,561 | 2,783 | Upgrade |
EBIT Margin | 13.22% | 8.49% | 5.42% | 19.64% | 35.29% | 17.18% | Upgrade |
Effective Tax Rate | 26.73% | 25.99% | 22.37% | 21.64% | 24.41% | 23.18% | Upgrade |
Revenue as Reported | 28,716 | 25,265 | 20,862 | 30,599 | 30,246 | 16,438 | Upgrade |
Updated Feb 11, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.