Maithan Alloys Limited (NSE:MAITHANALL)
979.00
-9.80 (-0.99%)
Jul 22, 2026, 3:29 PM IST
Maithan Alloys Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 21,726 | 18,056 | 17,286 | 28,850 | 29,925 | |
Revenue Growth (YoY) | 20.32% | 4.45% | -40.08% | -3.59% | 84.75% |
Cost of Revenue | 15,998 | 14,334 | 14,140 | 19,123 | 15,326 |
Gross Profit | 5,728 | 3,722 | 3,147 | 9,727 | 14,599 |
Selling, General & Admin | 937.6 | 387.5 | 455.9 | 664.4 | 848.7 |
Other Operating Expenses | 2,198 | 1,571 | 1,547 | 3,193 | 3,021 |
Operating Expenses | 3,368 | 2,191 | 2,210 | 4,060 | 4,039 |
Operating Income | 2,360 | 1,531 | 936.7 | 5,667 | 10,561 |
Interest Expense | -441 | -215.4 | -16.3 | -22.4 | -11.4 |
Interest & Investment Income | - | 649.7 | 615.4 | 368.9 | 22.4 |
Currency Exchange Gain (Loss) | - | 65.4 | 43 | 143 | 91.9 |
Other Non Operating Income (Expenses) | 1,222 | 4.7 | 51.8 | 30.8 | - |
EBT Excluding Unusual Items | 3,142 | 2,035 | 1,631 | 6,187 | 10,664 |
Gain (Loss) on Sale of Investments | 2,897 | 6,457 | 2,720 | 916.8 | 200.8 |
Gain (Loss) on Sale of Assets | - | 6.5 | 27.2 | -6.2 | -46.8 |
Other Unusual Items | - | 25.9 | 110.5 | -729.8 | - |
Pretax Income | 6,039 | 8,524 | 4,495 | 6,368 | 10,823 |
Income Tax Expense | 1,630 | 2,215 | 1,006 | 1,378 | 2,642 |
Earnings From Continuing Operations | 4,409 | 6,309 | 3,490 | 4,990 | 8,180 |
Minority Interest in Earnings | -72.9 | -7.3 | - | 0.8 | 0.2 |
Net Income | 4,337 | 6,302 | 3,490 | 4,991 | 8,181 |
Net Income to Common | 4,337 | 6,302 | 3,490 | 4,991 | 8,181 |
Net Income Growth | -31.19% | 80.59% | -30.08% | -38.99% | 254.38% |
Shares Outstanding (Basic) | 29 | 29 | 29 | 29 | 29 |
Shares Outstanding (Diluted) | 29 | 29 | 29 | 29 | 29 |
Shares Change (YoY) | 0.00% | - | - | - | - |
EPS (Basic) | 148.96 | 216.47 | 119.87 | 171.43 | 281.01 |
EPS (Diluted) | 148.96 | 216.47 | 119.87 | 171.43 | 281.01 |
EPS Growth | -31.19% | 80.59% | -30.08% | -38.99% | 254.38% |
Free Cash Flow | -347.4 | 196 | -4,778 | 9,570 | 1,361 |
Free Cash Flow Per Share | -11.93 | 6.73 | -164.11 | 328.72 | 46.75 |
Dividend Per Share | 17.000 | 16.000 | 6.000 | 6.000 | 6.000 |
Dividend Growth | 6.25% | 166.67% | - | - | - |
Gross Margin | 26.37% | 20.61% | 18.20% | 33.72% | 48.79% |
Operating Margin | 10.86% | 8.48% | 5.42% | 19.64% | 35.29% |
Profit Margin | 19.96% | 34.90% | 20.19% | 17.30% | 27.34% |
Free Cash Flow Margin | -1.60% | 1.09% | -27.64% | 33.17% | 4.55% |
EBITDA | 2,592 | 1,754 | 1,135 | 5,859 | 10,719 |
EBITDA Margin | 11.93% | 9.71% | 6.56% | 20.31% | 35.82% |
D&A For EBITDA | 231.9 | 223 | 197.8 | 191.9 | 158.8 |
EBIT | 2,360 | 1,531 | 936.7 | 5,667 | 10,561 |
EBIT Margin | 10.86% | 8.48% | 5.42% | 19.64% | 35.29% |
Effective Tax Rate | 26.98% | 25.99% | 22.37% | 21.64% | 24.41% |
Revenue as Reported | 25,846 | 25,265 | 20,862 | 30,599 | 30,246 |