Maithan Alloys Limited (NSE:MAITHANALL)
India
· Delayed Price · Currency is INR 1,124.50
+2.10 (0.19%)
Jun 4, 2025, 3:29 PM IST
Maithan Alloys Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Net Income | 6,302 | 3,490 | 4,991 | 8,181 | 2,308 | Upgrade
|
| Depreciation & Amortization | 232.9 | 207.7 | 201.8 | 168.7 | 155.6 | Upgrade
|
| Other Amortization | - | 0.1 | 0.3 | 0.4 | 0.6 | Upgrade
|
| Loss (Gain) From Sale of Assets | -4.4 | -24 | 6.2 | 46.8 | 0.2 | Upgrade
|
| Loss (Gain) From Sale of Investments | -6,457 | -2,720 | -916.9 | -200.8 | -147.5 | Upgrade
|
| Provision & Write-off of Bad Debts | -3.6 | 64.3 | - | - | - | Upgrade
|
| Other Operating Activities | 1,169 | -430.3 | 412.1 | -62.3 | 26.9 | Upgrade
|
| Change in Accounts Receivable | 2,441 | 290.5 | 2,645 | -2,536 | -1,555 | Upgrade
|
| Change in Inventory | -7,358 | -461.2 | 3,725 | -3,276 | -715.8 | Upgrade
|
| Change in Accounts Payable | 483.1 | -519.5 | -1,208 | 138.8 | 1,095 | Upgrade
|
| Change in Other Net Operating Assets | 3,693 | -4,011 | -175 | -94 | - | Upgrade
|
| Operating Cash Flow | 497.7 | -4,113 | 9,681 | 2,366 | 1,169 | Upgrade
|
| Operating Cash Flow Growth | - | - | 309.19% | 102.40% | - | Upgrade
|
| Capital Expenditures | -301.7 | -689.7 | -111.6 | -1,005 | -7.1 | Upgrade
|
| Sale of Property, Plant & Equipment | 8.2 | 164.4 | 45.7 | 212.8 | 0.9 | Upgrade
|
| Cash Acquisitions | - | - | - | -163.1 | - | Upgrade
|
| Investment in Securities | -6,248 | 3,622 | -9,903 | -128.7 | -7,693 | Upgrade
|
| Other Investing Activities | 656.6 | 617 | 350.1 | 37.2 | 91.3 | Upgrade
|
| Investing Cash Flow | -5,910 | 3,714 | -9,619 | -1,047 | -7,608 | Upgrade
|
| Long-Term Debt Issued | 5,682 | 105 | 146.9 | - | 382.8 | Upgrade
|
| Long-Term Debt Repaid | -1 | -0.9 | -0.8 | -434.9 | - | Upgrade
|
| Net Debt Issued (Repaid) | 5,681 | 104.1 | 146.1 | -434.9 | 382.8 | Upgrade
|
| Common Dividends Paid | -262 | -174.7 | -174.7 | -174.7 | - | Upgrade
|
| Other Financing Activities | -197.4 | -16.3 | -22.4 | -11.4 | -12 | Upgrade
|
| Financing Cash Flow | 5,222 | -86.9 | -51 | -621 | 370.8 | Upgrade
|
| Net Cash Flow | -190.4 | -486.6 | 11.3 | 698.1 | -6,068 | Upgrade
|
| Free Cash Flow | 196 | -4,803 | 9,570 | 1,361 | 1,162 | Upgrade
|
| Free Cash Flow Growth | - | - | 603.17% | 17.14% | - | Upgrade
|
| Free Cash Flow Margin | 0.78% | -27.79% | 33.17% | 4.55% | 7.17% | Upgrade
|
| Free Cash Flow Per Share | 6.73 | -164.99 | 328.72 | 46.75 | 39.91 | Upgrade
|
| Cash Interest Paid | - | 16.3 | 22.4 | 11.4 | 12 | Upgrade
|
| Cash Income Tax Paid | - | 734 | 1,370 | 2,703 | 589.5 | Upgrade
|
| Levered Free Cash Flow | 4,574 | -4,489 | 9,100 | 374.15 | 897.38 | Upgrade
|
| Unlevered Free Cash Flow | 4,709 | -4,479 | 9,114 | 381.28 | 904.88 | Upgrade
|
| Change in Net Working Capital | 685.6 | 4,583 | -5,481 | 5,383 | 983.6 | Upgrade
|
Updated Feb 11, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.