Manaksia Coated Metals & Industries Limited (NSE:MANAKCOAT)
130.00
-7.55 (-5.49%)
Jun 19, 2025, 2:28 PM IST
NSE:MANAKCOAT Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
Operating Revenue | 7,563 | 7,397 | 6,518 | 6,477 | 4,464 | 2,469 | Upgrade
|
Revenue | 7,563 | 7,397 | 6,518 | 6,477 | 4,464 | 2,469 | Upgrade
|
Revenue Growth (YoY) | 1.66% | 13.47% | 0.63% | 45.09% | 80.80% | -6.65% | Upgrade
|
Cost of Revenue | 5,867 | 5,910 | 5,168 | 4,837 | 3,414 | 1,710 | Upgrade
|
Gross Profit | 1,696 | 1,487 | 1,350 | 1,640 | 1,050 | 759.33 | Upgrade
|
Selling, General & Admin | 164.21 | 165.39 | 178.11 | 170.67 | 140.82 | 140.54 | Upgrade
|
Other Operating Expenses | 954.41 | 821.91 | 846.97 | 1,121 | 576.87 | 349.78 | Upgrade
|
Operating Expenses | 1,211 | 1,079 | 1,117 | 1,381 | 808.06 | 579.71 | Upgrade
|
Operating Income | 485.56 | 407.66 | 233.67 | 259.33 | 241.95 | 179.62 | Upgrade
|
Interest Expense | -286.05 | -282.77 | -181.16 | -182.11 | -155.76 | -150.71 | Upgrade
|
Interest & Investment Income | 15.93 | 15.93 | 15.46 | 12.43 | 7.09 | 11.56 | Upgrade
|
Currency Exchange Gain (Loss) | 41.35 | 41.35 | 24.84 | 69.26 | 16.4 | -9.86 | Upgrade
|
Other Non Operating Income (Expenses) | -67.65 | -39.15 | -32.64 | -45.87 | -34.83 | -22.02 | Upgrade
|
EBT Excluding Unusual Items | 189.14 | 143.03 | 60.18 | 113.04 | 74.84 | 8.59 | Upgrade
|
Gain (Loss) on Sale of Assets | 6.07 | 6.07 | 0.59 | 1.02 | 0.23 | -0.64 | Upgrade
|
Other Unusual Items | 12.1 | - | 46.71 | - | - | - | Upgrade
|
Pretax Income | 207.31 | 149.09 | 117.66 | 114.06 | 75.1 | 7.99 | Upgrade
|
Income Tax Expense | 53.17 | 36.72 | 24.07 | 27.81 | 16.57 | -19.95 | Upgrade
|
Net Income | 154.14 | 112.37 | 93.59 | 86.25 | 58.53 | 27.95 | Upgrade
|
Net Income to Common | 154.14 | 112.37 | 93.59 | 86.25 | 58.53 | 27.95 | Upgrade
|
Net Income Growth | 10.75% | 20.07% | 8.51% | 47.36% | 109.44% | - | Upgrade
|
Shares Outstanding (Basic) | 74 | 67 | 66 | 66 | 66 | 66 | Upgrade
|
Shares Outstanding (Diluted) | 74 | 67 | 66 | 66 | 66 | 66 | Upgrade
|
Shares Change (YoY) | 8.03% | 2.77% | - | - | - | - | Upgrade
|
EPS (Basic) | 2.09 | 1.67 | 1.43 | 1.32 | 0.89 | 0.43 | Upgrade
|
EPS (Diluted) | 2.09 | 1.67 | 1.43 | 1.32 | 0.89 | 0.43 | Upgrade
|
EPS Growth | 2.52% | 16.84% | 8.51% | 47.36% | 109.44% | - | Upgrade
|
Free Cash Flow | - | 138.54 | -25.31 | -126.13 | 127.32 | 14.78 | Upgrade
|
Free Cash Flow Per Share | - | 2.06 | -0.39 | -1.93 | 1.94 | 0.23 | Upgrade
|
Dividend Per Share | - | 0.050 | 0.030 | - | 0.030 | - | Upgrade
|
Dividend Growth | - | 66.67% | - | - | - | - | Upgrade
|
Gross Margin | 22.43% | 20.10% | 20.72% | 25.32% | 23.52% | 30.75% | Upgrade
|
Operating Margin | 6.42% | 5.51% | 3.58% | 4.00% | 5.42% | 7.27% | Upgrade
|
Profit Margin | 2.04% | 1.52% | 1.44% | 1.33% | 1.31% | 1.13% | Upgrade
|
Free Cash Flow Margin | - | 1.87% | -0.39% | -1.95% | 2.85% | 0.60% | Upgrade
|
EBITDA | 577.77 | 499.73 | 325.55 | 348.26 | 332.53 | 269.22 | Upgrade
|
EBITDA Margin | 7.64% | 6.76% | 4.99% | 5.38% | 7.45% | 10.90% | Upgrade
|
D&A For EBITDA | 92.21 | 92.07 | 91.88 | 88.94 | 90.58 | 89.6 | Upgrade
|
EBIT | 485.56 | 407.66 | 233.67 | 259.33 | 241.95 | 179.62 | Upgrade
|
EBIT Margin | 6.42% | 5.51% | 3.58% | 4.00% | 5.42% | 7.27% | Upgrade
|
Effective Tax Rate | 25.65% | 24.63% | 20.46% | 24.38% | 22.07% | - | Upgrade
|
Revenue as Reported | 7,650 | 7,462 | 6,573 | 6,563 | 4,491 | 2,482 | Upgrade
|
Updated Feb 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.