Manaksia Coated Metals & Industries Limited (NSE:MANAKCOAT)
India · Delayed Price · Currency is INR 118.92
-2.73 (-2.24%)
At close: Feb 13, 2026
NSE:MANAKCOAT Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 8,649 | 7,816 | 7,397 | 6,518 | 6,477 | 4,464 |
Other Revenue | 0 | 0 | - | - | - | - |
| 8,649 | 7,816 | 7,397 | 6,518 | 6,477 | 4,464 | |
Revenue Growth (YoY) | 14.36% | 5.67% | 13.47% | 0.63% | 45.09% | 80.80% |
Cost of Revenue | 6,455 | 6,124 | 5,910 | 5,168 | 4,837 | 3,414 |
Gross Profit | 2,194 | 1,693 | 1,487 | 1,350 | 1,640 | 1,050 |
Selling, General & Admin | 178.8 | 165.38 | 165.39 | 178.11 | 170.67 | 140.82 |
Other Operating Expenses | 1,203 | 989.73 | 821.91 | 846.97 | 1,121 | 576.87 |
Operating Expenses | 1,469 | 1,246 | 1,079 | 1,117 | 1,381 | 808.06 |
Operating Income | 725.18 | 446.46 | 407.66 | 233.67 | 259.33 | 241.95 |
Interest Expense | -269.03 | -292.9 | -282.77 | -181.16 | -182.11 | -155.76 |
Interest & Investment Income | 13.62 | 13.62 | 15.93 | 15.46 | 12.43 | 7.09 |
Currency Exchange Gain (Loss) | 60.69 | 60.69 | 41.35 | 24.84 | 69.26 | 16.4 |
Other Non Operating Income (Expenses) | 19.97 | -24.38 | -39.15 | -32.64 | -45.87 | -34.83 |
EBT Excluding Unusual Items | 550.43 | 203.49 | 143.03 | 60.18 | 113.04 | 74.84 |
Gain (Loss) on Sale of Assets | 0.13 | 0.13 | 6.07 | 0.59 | 1.02 | 0.23 |
Other Unusual Items | -12.1 | - | - | 46.71 | - | - |
Pretax Income | 540.79 | 205.95 | 149.09 | 117.66 | 114.06 | 75.1 |
Income Tax Expense | 137.3 | 52.07 | 36.72 | 24.07 | 27.81 | 16.57 |
Net Income | 403.49 | 153.88 | 112.37 | 93.59 | 86.25 | 58.53 |
Net Income to Common | 403.49 | 153.88 | 112.37 | 93.59 | 86.25 | 58.53 |
Net Income Growth | 161.77% | 36.94% | 20.07% | 8.51% | 47.36% | 109.44% |
Shares Outstanding (Basic) | 93 | 74 | 67 | 66 | 66 | 66 |
Shares Outstanding (Diluted) | 94 | 74 | 67 | 66 | 66 | 66 |
Shares Change (YoY) | 27.64% | 10.38% | 2.77% | - | - | - |
EPS (Basic) | 4.33 | 2.07 | 1.67 | 1.43 | 1.32 | 0.89 |
EPS (Diluted) | 4.28 | 2.07 | 1.67 | 1.43 | 1.32 | 0.89 |
EPS Growth | 105.08% | 24.06% | 16.84% | 8.51% | 47.36% | 109.44% |
Free Cash Flow | - | 82.63 | 138.54 | -25.31 | -126.13 | 127.32 |
Free Cash Flow Per Share | - | 1.11 | 2.06 | -0.39 | -1.93 | 1.94 |
Dividend Per Share | - | 0.050 | 0.050 | 0.030 | - | 0.030 |
Dividend Growth | - | - | 66.67% | - | - | - |
Gross Margin | 25.37% | 21.65% | 20.10% | 20.72% | 25.32% | 23.52% |
Operating Margin | 8.38% | 5.71% | 5.51% | 3.58% | 4.00% | 5.42% |
Profit Margin | 4.67% | 1.97% | 1.52% | 1.44% | 1.33% | 1.31% |
Free Cash Flow Margin | - | 1.06% | 1.87% | -0.39% | -1.95% | 2.85% |
EBITDA | 815.8 | 537.7 | 499.73 | 325.55 | 348.26 | 332.53 |
EBITDA Margin | 9.43% | 6.88% | 6.76% | 4.99% | 5.38% | 7.45% |
D&A For EBITDA | 90.62 | 91.24 | 92.07 | 91.88 | 88.94 | 90.58 |
EBIT | 725.18 | 446.46 | 407.66 | 233.67 | 259.33 | 241.95 |
EBIT Margin | 8.38% | 5.71% | 5.51% | 3.58% | 4.00% | 5.42% |
Effective Tax Rate | 25.39% | 25.28% | 24.63% | 20.46% | 24.38% | 22.07% |
Revenue as Reported | 8,786 | 7,909 | 7,462 | 6,573 | 6,563 | 4,491 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.