Manali Petrochemicals Limited (NSE:MANALIPETC)
India
· Delayed Price · Currency is INR 56.95
+0.45 (0.80%)
May 15, 2025, 3:30 PM IST
Manali Petrochemicals Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Net Income | 293.1 | 192.1 | 506.6 | 3,811 | 2,012 | Upgrade
|
| Depreciation & Amortization | 270.9 | 253.2 | 231.7 | 200.6 | 146.49 | Upgrade
|
| Loss (Gain) From Sale of Assets | 1.8 | 22.5 | 0.1 | -0.3 | 6.78 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | - | 8.6 | 271.18 | Upgrade
|
| Loss (Gain) From Sale of Investments | -1.8 | -0.1 | - | - | - | Upgrade
|
| Provision & Write-off of Bad Debts | 0.8 | 16.5 | 2.7 | 3 | 19.88 | Upgrade
|
| Other Operating Activities | -151.8 | -113.4 | -198 | -105.8 | -98.65 | Upgrade
|
| Change in Accounts Receivable | 39.9 | 366.5 | 261.2 | 137.2 | -654.75 | Upgrade
|
| Change in Inventory | -899.5 | 3.4 | 35.9 | -173.9 | 185.5 | Upgrade
|
| Change in Accounts Payable | 389.2 | -10 | -616.6 | 133.4 | 253.75 | Upgrade
|
| Change in Other Net Operating Assets | -132.5 | -100.8 | 695.1 | -283.3 | 43.41 | Upgrade
|
| Operating Cash Flow | -189.9 | 629.9 | 918.7 | 3,731 | 2,186 | Upgrade
|
| Operating Cash Flow Growth | - | -31.44% | -75.37% | 70.66% | 150.08% | Upgrade
|
| Capital Expenditures | -1,007 | -257.1 | -445.3 | -272.2 | -244.87 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.3 | - | - | - | - | Upgrade
|
| Cash Acquisitions | - | - | -2,418 | - | - | Upgrade
|
| Investment in Securities | 138.9 | -281.1 | -3.5 | 0.5 | -0.48 | Upgrade
|
| Other Investing Activities | -679.6 | -278.2 | 200.2 | 140.5 | 97.26 | Upgrade
|
| Investing Cash Flow | -1,548 | -816.4 | -2,667 | -131.2 | -148.1 | Upgrade
|
| Short-Term Debt Issued | 231.3 | 156.9 | - | 43.9 | - | Upgrade
|
| Total Debt Issued | 231.3 | 156.9 | - | 43.9 | - | Upgrade
|
| Short-Term Debt Repaid | - | - | -120.7 | - | -113.62 | Upgrade
|
| Total Debt Repaid | - | - | -120.7 | - | -113.62 | Upgrade
|
| Net Debt Issued (Repaid) | 231.3 | 156.9 | -120.7 | 43.9 | -113.62 | Upgrade
|
| Common Dividends Paid | -129.1 | -129.1 | -430.1 | -258 | -129.04 | Upgrade
|
| Other Financing Activities | -104.5 | -96 | -92.2 | -47.3 | -39.54 | Upgrade
|
| Financing Cash Flow | -2.3 | -68.2 | -643 | -261.4 | -282.19 | Upgrade
|
| Foreign Exchange Rate Adjustments | - | 112.6 | 49.1 | -31.1 | 107.85 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | -0.1 | - | - | - | Upgrade
|
| Net Cash Flow | -1,740 | -142.2 | -2,342 | 3,307 | 1,863 | Upgrade
|
| Free Cash Flow | -1,197 | 372.8 | 473.4 | 3,458 | 1,941 | Upgrade
|
| Free Cash Flow Growth | - | -21.25% | -86.31% | 78.17% | 234.42% | Upgrade
|
| Free Cash Flow Margin | -12.99% | 3.61% | 4.02% | 20.68% | 18.95% | Upgrade
|
| Free Cash Flow Per Share | -6.94 | 2.17 | 2.75 | 20.11 | 11.29 | Upgrade
|
| Cash Interest Paid | - | 96 | 92.2 | 47.3 | 39.54 | Upgrade
|
| Cash Income Tax Paid | - | 105.8 | 254.6 | 1,279 | 678.62 | Upgrade
|
| Levered Free Cash Flow | -1,026 | 412.94 | -207.06 | 2,887 | 1,678 | Upgrade
|
| Unlevered Free Cash Flow | -960.61 | 465.75 | -158.25 | 2,940 | 1,704 | Upgrade
|
| Change in Net Working Capital | 572.5 | -318.9 | 267.9 | 170.17 | -9.4 | Upgrade
|
Updated Feb 5, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.