Manappuram Finance Limited (NSE:MANAPPURAM)

Manappuram Finance Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021	Mar 31, 2020
Interest and Dividend Income	96,957	84,546	64,560	58,509	62,024	52,900
Total Interest Expense	34,329	28,401	21,700	19,381	21,339	17,865
Net Interest Income	62,628	56,145	42,860	39,129	40,685	35,034
Commissions and Fees	1,388	1,273	201	233.75	178.94	307.7
Other Revenue	1,818	2,544	1,748	1,805	1,147	2,106
Revenue Before Loan Losses	65,834	59,962	44,809	41,167	42,011	37,448
Provision for Loan Losses	12,314	5,783	3,072	4,839	4,414	-
Revenue	53,520	54,179	41,738	36,328	37,598	37,448
Revenue Growth (YoY)	3.51%	29.81%	14.89%	-3.38%	0.40%	28.73%
Salaries & Employee Benefits	17,577	15,973	14,695	11,250	8,429	8,301
Cost of Services Provided	2,312	2,098	1,614	1,819	1,091	1,369
Other Operating Expenses	4,502	4,053	2,989	3,431	3,229	6,075
Total Operating Expenses	27,056	24,589	21,335	18,480	14,459	17,387
Operating Income	26,465	29,589	20,402	17,849	23,139	20,061
EBT Excluding Unusual Items	26,465	29,589	20,402	17,849	23,139	20,061
Gain (Loss) on Sale of Investments	-	-	0.19	1.11	3.74	-
Pretax Income	26,470	29,595	20,410	17,835	23,160	20,073
Income Tax Expense	6,765	7,620	5,409	4,548	5,911	5,270
Earnings From Continuing Ops.	19,706	21,975	15,002	13,287	17,250	14,803
Minority Interest in Earnings	-16.93	-88.13	-41.93	-2.69	-6.96	-125.6
Net Income	19,689	21,887	14,960	13,284	17,243	14,678
Net Income to Common	19,689	21,887	14,960	13,284	17,243	14,678
Net Income Growth	-3.51%	46.30%	12.61%	-22.96%	17.48%	56.07%
Shares Outstanding (Basic)	849	846	846	846	846	844
Shares Outstanding (Diluted)	849	846	846	846	846	846
Shares Change (YoY)	0.45%	0.00%	0.00%	0.08%	-0.08%	0.31%
EPS (Basic)	23.19	25.86	17.67	15.70	20.39	17.39
EPS (Diluted)	23.19	25.86	17.67	15.70	20.39	17.34
EPS Growth	-3.95%	46.30%	12.61%	-23.01%	17.57%	55.59%
Free Cash Flow	-	-35,190	-32,759	-5,859	-6,726	-37,200
Free Cash Flow Per Share	-	-41.58	-38.70	-6.92	-7.95	-43.95
Dividend Per Share	4.000	3.550	3.000	3.000	2.000	2.200
Dividend Growth	21.21%	18.33%	0%	50.00%	-9.09%	0%
Operating Margin	49.45%	54.61%	48.88%	49.13%	61.54%	53.57%
Profit Margin	36.79%	40.40%	35.84%	36.57%	45.86%	39.19%
Free Cash Flow Margin	-	-64.95%	-78.49%	-16.13%	-17.89%	-99.34%
Effective Tax Rate	25.56%	25.75%	26.50%	25.50%	25.52%	26.25%
Revenue as Reported	100,739	89,201	67,499	61,263	63,746	55,512

Source: S&P Capital IQ. Financial Services template. Financial Sources.