Manav Infra Projects Limited (NSE:MANAV)
India
· Delayed Price · Currency is INR 14.90
+0.70 (4.93%)
At close: Jun 6, 2025
Manav Infra Projects Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Revenue | 151.49 | 143.11 | 119.47 | 53.92 | 50.51 | 86.38 | Upgrade
|
| Revenue Growth (YoY) | 15.96% | 19.79% | 121.57% | 6.75% | -41.53% | -44.39% | Upgrade
|
| Cost of Revenue | 16.02 | 9.8 | 14.78 | 26.03 | 21.21 | 24.69 | Upgrade
|
| Gross Profit | 135.47 | 133.31 | 104.69 | 27.89 | 29.3 | 61.69 | Upgrade
|
| Selling, General & Admin | 9.21 | 7.84 | 7.37 | 8.86 | 10.35 | 17.35 | Upgrade
|
| Other Operating Expenses | 88.85 | 92.99 | 67.77 | 33.81 | 47.77 | 69.77 | Upgrade
|
| Operating Expenses | 105.62 | 105.41 | 83.57 | 57.02 | 73.99 | 109.2 | Upgrade
|
| Operating Income | 29.85 | 27.9 | 21.12 | -29.13 | -44.7 | -47.51 | Upgrade
|
| Interest Expense | -12.51 | -11.69 | -13.98 | -12.07 | -13.27 | -13.85 | Upgrade
|
| Interest & Investment Income | 0.03 | 0.03 | 0.05 | 0.08 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -0.23 | -0.21 | -0.53 | -0.3 | 0.01 | 1.56 | Upgrade
|
| EBT Excluding Unusual Items | 17.14 | 16.03 | 6.66 | -41.42 | -57.96 | -59.8 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.28 | -0.28 | 0.89 | -0.78 | -9.64 | -1.62 | Upgrade
|
| Pretax Income | 16.86 | 15.75 | 7.54 | -42.2 | -67.6 | -61.43 | Upgrade
|
| Income Tax Expense | 4.04 | 4.19 | 1.56 | -0.94 | -1.7 | -2.39 | Upgrade
|
| Net Income | 12.83 | 11.56 | 5.98 | -41.27 | -65.9 | -59.03 | Upgrade
|
| Net Income to Common | 12.83 | 11.56 | 5.98 | -41.27 | -65.9 | -59.03 | Upgrade
|
| Net Income Growth | -32.26% | 93.23% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 7 | 7 | 7 | 7 | 7 | 7 | Upgrade
|
| Shares Outstanding (Diluted) | 7 | 7 | 7 | 7 | 7 | 7 | Upgrade
|
| Shares Change (YoY) | -0.26% | - | - | - | 0.05% | 0.53% | Upgrade
|
| EPS (Basic) | 1.90 | 1.69 | 0.88 | -6.04 | -9.64 | -8.64 | Upgrade
|
| EPS (Diluted) | 1.90 | 1.69 | 0.88 | -6.04 | -9.64 | -8.64 | Upgrade
|
| EPS Growth | -32.13% | 93.08% | - | - | - | - | Upgrade
|
| Free Cash Flow | -45.89 | -2.38 | 33.61 | 11.15 | 9.37 | 5.67 | Upgrade
|
| Free Cash Flow Per Share | -6.81 | -0.35 | 4.92 | 1.63 | 1.37 | 0.83 | Upgrade
|
| Gross Margin | 89.42% | 93.15% | 87.63% | 51.73% | 58.00% | 71.42% | Upgrade
|
| Operating Margin | 19.70% | 19.49% | 17.68% | -54.02% | -88.49% | -55.00% | Upgrade
|
| Profit Margin | 8.47% | 8.08% | 5.01% | -76.54% | -130.47% | -68.34% | Upgrade
|
| Free Cash Flow Margin | -30.29% | -1.67% | 28.13% | 20.68% | 18.55% | 6.56% | Upgrade
|
| EBITDA | 37.85 | 32.91 | 28.21 | -18.4 | -28.83 | -26.01 | Upgrade
|
| EBITDA Margin | 24.98% | 23.00% | 23.61% | -34.12% | -57.07% | -30.11% | Upgrade
|
| D&A For EBITDA | 8 | 5.02 | 7.08 | 10.73 | 15.87 | 21.5 | Upgrade
|
| EBIT | 29.85 | 27.9 | 21.12 | -29.13 | -44.7 | -47.51 | Upgrade
|
| EBIT Margin | 19.70% | 19.49% | 17.68% | -54.02% | -88.49% | -55.00% | Upgrade
|
| Effective Tax Rate | 23.94% | 26.58% | 20.68% | - | - | - | Upgrade
|
| Revenue as Reported | 151.5 | 143.14 | 120.69 | 54 | 50.63 | 89.55 | Upgrade
|
| Advertising Expenses | - | - | - | - | - | 0.06 | Upgrade
|
Updated Oct 17, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.