Manav Infra Projects Limited (NSE:MANAV)
India · Delayed Price · Currency is INR 29.00
-0.90 (-3.01%)
At close: Jan 16, 2026
Manav Infra Projects Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| 275.73 | 244.97 | 143.11 | 119.47 | 53.92 | 50.51 | Upgrade | |
Revenue Growth (YoY) | 82.02% | 71.17% | 19.79% | 121.57% | 6.75% | -41.53% | Upgrade |
Cost of Revenue | 9.63 | 14.84 | 9.78 | 14.78 | 26.03 | 21.21 | Upgrade |
Gross Profit | 266.1 | 230.14 | 133.33 | 104.69 | 27.89 | 29.3 | Upgrade |
Selling, General & Admin | 8.63 | 7.94 | 7.34 | 7.37 | 8.86 | 10.35 | Upgrade |
Other Operating Expenses | 206.18 | 167.78 | 93.52 | 67.77 | 33.81 | 47.77 | Upgrade |
Operating Expenses | 223.89 | 184.8 | 105.44 | 83.57 | 57.02 | 73.99 | Upgrade |
Operating Income | 42.21 | 45.33 | 27.9 | 21.12 | -29.13 | -44.7 | Upgrade |
Interest Expense | -12.39 | -14.94 | -11.69 | -13.98 | -12.07 | -13.27 | Upgrade |
Interest & Investment Income | 0.01 | 0.01 | 0.03 | 0.05 | 0.08 | - | Upgrade |
Other Non Operating Income (Expenses) | 1.89 | -0.36 | -0.21 | -0.53 | -0.3 | 0.01 | Upgrade |
EBT Excluding Unusual Items | 31.72 | 30.05 | 16.03 | 6.66 | -41.42 | -57.96 | Upgrade |
Gain (Loss) on Sale of Assets | 1.01 | 1.01 | -0.28 | 0.89 | -0.78 | -9.64 | Upgrade |
Pretax Income | 32.73 | 31.06 | 15.75 | 7.54 | -42.2 | -67.6 | Upgrade |
Income Tax Expense | -1.49 | -1.13 | 4.19 | 1.56 | -0.94 | -1.7 | Upgrade |
Net Income | 34.21 | 32.19 | 11.56 | 5.98 | -41.27 | -65.9 | Upgrade |
Net Income to Common | 34.21 | 32.19 | 11.56 | 5.98 | -41.27 | -65.9 | Upgrade |
Net Income Growth | 166.74% | 178.39% | 93.23% | - | - | - | Upgrade |
Shares Outstanding (Basic) | 10 | 7 | 7 | 7 | 7 | 7 | Upgrade |
Shares Outstanding (Diluted) | 10 | 7 | 7 | 7 | 7 | 7 | Upgrade |
Shares Change (YoY) | 51.07% | 1.01% | - | - | - | 0.05% | Upgrade |
EPS (Basic) | 3.36 | 4.66 | 1.69 | 0.88 | -6.04 | -9.64 | Upgrade |
EPS (Diluted) | 3.36 | 4.66 | 1.69 | 0.88 | -6.04 | -9.64 | Upgrade |
EPS Growth | 76.66% | 175.74% | 93.08% | - | - | - | Upgrade |
Free Cash Flow | -26.39 | -1.63 | -2.38 | 33.61 | 11.15 | 9.37 | Upgrade |
Free Cash Flow Per Share | -2.59 | -0.24 | -0.35 | 4.92 | 1.63 | 1.37 | Upgrade |
Gross Margin | 96.51% | 93.94% | 93.17% | 87.63% | 51.73% | 58.00% | Upgrade |
Operating Margin | 15.31% | 18.51% | 19.49% | 17.68% | -54.02% | -88.49% | Upgrade |
Profit Margin | 12.41% | 13.14% | 8.08% | 5.01% | -76.54% | -130.47% | Upgrade |
Free Cash Flow Margin | -9.57% | -0.67% | -1.67% | 28.13% | 20.68% | 18.55% | Upgrade |
EBITDA | 50.5 | 53.62 | 32.91 | 28.21 | -18.4 | -28.83 | Upgrade |
EBITDA Margin | 18.31% | 21.89% | 23.00% | 23.61% | -34.12% | -57.07% | Upgrade |
D&A For EBITDA | 8.29 | 8.29 | 5.02 | 7.08 | 10.73 | 15.87 | Upgrade |
EBIT | 42.21 | 45.33 | 27.9 | 21.12 | -29.13 | -44.7 | Upgrade |
EBIT Margin | 15.31% | 18.51% | 19.49% | 17.68% | -54.02% | -88.49% | Upgrade |
Effective Tax Rate | - | - | 26.58% | 20.68% | - | - | Upgrade |
Revenue as Reported | 279.49 | 246.49 | 143.14 | 120.69 | 54 | 50.63 | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.