Manav Infra Projects Limited (NSE:MANAV)
India · Delayed Price · Currency is INR 39.25
0.00 (0.00%)
At close: Jun 16, 2026
Manav Infra Projects Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 415.58 | 244.97 | 143.11 | 119.47 | 53.92 | |
Revenue Growth (YoY) | 69.64% | 71.17% | 19.79% | 121.57% | 6.75% |
Cost of Revenue | 20.14 | 14.84 | 9.78 | 14.78 | 26.03 |
Gross Profit | 395.43 | 230.14 | 133.33 | 104.69 | 27.89 |
Selling, General & Admin | 9.95 | 7.94 | 7.34 | 7.37 | 8.86 |
Other Operating Expenses | 318.85 | 167.78 | 93.52 | 67.77 | 33.81 |
Operating Expenses | 343.08 | 184.8 | 105.44 | 83.57 | 57.02 |
Operating Income | 52.36 | 45.33 | 27.9 | 21.12 | -29.13 |
Interest Expense | -9.01 | -14.94 | -11.69 | -13.98 | -12.07 |
Interest & Investment Income | - | 0.01 | 0.03 | 0.05 | 0.08 |
Other Non Operating Income (Expenses) | 2.87 | -0.36 | -0.21 | -0.53 | -0.3 |
EBT Excluding Unusual Items | 46.22 | 30.05 | 16.03 | 6.66 | -41.42 |
Gain (Loss) on Sale of Assets | - | 1.01 | -0.28 | 0.89 | -0.78 |
Pretax Income | 46.22 | 31.06 | 15.75 | 7.54 | -42.2 |
Income Tax Expense | 5.96 | -1.13 | 4.19 | 1.56 | -0.94 |
Net Income | 40.26 | 32.19 | 11.56 | 5.98 | -41.27 |
Net Income to Common | 40.26 | 32.19 | 11.56 | 5.98 | -41.27 |
Net Income Growth | 25.07% | 178.39% | 93.23% | - | - |
Shares Outstanding (Basic) | 13 | 7 | 7 | 7 | 7 |
Shares Outstanding (Diluted) | 13 | 7 | 7 | 7 | 7 |
Shares Change (YoY) | 90.51% | 1.01% | - | - | - |
EPS (Basic) | 3.06 | 4.66 | 1.69 | 0.88 | -6.04 |
EPS (Diluted) | 3.06 | 4.66 | 1.69 | 0.88 | -6.04 |
EPS Growth | -34.34% | 175.74% | 93.08% | - | - |
Free Cash Flow | -38.64 | -1.63 | -2.38 | 33.61 | 11.15 |
Free Cash Flow Per Share | -2.94 | -0.24 | -0.35 | 4.92 | 1.63 |
Gross Margin | 95.15% | 93.94% | 93.17% | 87.63% | 51.73% |
Operating Margin | 12.60% | 18.51% | 19.49% | 17.68% | -54.02% |
Profit Margin | 9.69% | 13.14% | 8.08% | 5.01% | -76.54% |
Free Cash Flow Margin | -9.30% | -0.67% | -1.67% | 28.13% | 20.68% |
EBITDA | 66.63 | 53.62 | 32.91 | 28.21 | -18.4 |
EBITDA Margin | 16.03% | 21.89% | 23.00% | 23.61% | -34.12% |
D&A For EBITDA | 14.27 | 8.29 | 5.02 | 7.08 | 10.73 |
EBIT | 52.36 | 45.33 | 27.9 | 21.12 | -29.13 |
EBIT Margin | 12.60% | 18.51% | 19.49% | 17.68% | -54.02% |
Effective Tax Rate | 12.90% | - | 26.58% | 20.68% | - |
Revenue as Reported | 418.44 | 246.49 | 143.14 | 120.69 | 54 |