Manomay Tex India Limited (NSE:MANOMAY)
India
· Delayed Price · Currency is INR 174.56
-0.82 (-0.47%)
May 13, 2025, 3:29 PM IST
Manomay Tex India Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Operating Revenue | 7,024 | 5,831 | 6,989 | 5,895 | 3,213 | 4,054 | Upgrade
|
| Revenue | 7,024 | 5,831 | 6,989 | 5,895 | 3,213 | 4,054 | Upgrade
|
| Revenue Growth (YoY) | 23.97% | -16.57% | 18.55% | 83.51% | -20.77% | 7.65% | Upgrade
|
| Cost of Revenue | 4,104 | 3,745 | 4,573 | 3,694 | 2,001 | 2,493 | Upgrade
|
| Gross Profit | 2,921 | 2,086 | 2,415 | 2,202 | 1,212 | 1,561 | Upgrade
|
| Selling, General & Admin | 347 | 247.4 | 189.62 | 168.7 | 120.77 | 156.21 | Upgrade
|
| Other Operating Expenses | 1,726 | 1,353 | 1,810 | 1,741 | 913.5 | 1,150 | Upgrade
|
| Operating Expenses | 2,363 | 1,749 | 2,114 | 1,999 | 1,104 | 1,404 | Upgrade
|
| Operating Income | 557.37 | 337.41 | 301.37 | 202.92 | 107.81 | 157.74 | Upgrade
|
| Interest Expense | -301.73 | -178.27 | -143.2 | -87.36 | -59.64 | -75.16 | Upgrade
|
| Interest & Investment Income | 9.81 | 9.81 | 3.43 | 2.9 | 2.86 | 3.36 | Upgrade
|
| Other Non Operating Income (Expenses) | 1.58 | - | -0 | 0.35 | -9.68 | -13.37 | Upgrade
|
| EBT Excluding Unusual Items | 267.03 | 168.95 | 161.6 | 118.81 | 41.35 | 72.57 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.52 | 0.52 | -0.49 | 0.25 | - | - | Upgrade
|
| Asset Writedown | -0.07 | -0.07 | - | - | - | -0.02 | Upgrade
|
| Pretax Income | 267.49 | 169.41 | 161.11 | 119.06 | 41.35 | 74.22 | Upgrade
|
| Income Tax Expense | 67.72 | 39.38 | 31.6 | 42 | 13.8 | 6.44 | Upgrade
|
| Net Income | 199.77 | 130.03 | 129.5 | 77.06 | 27.55 | 67.78 | Upgrade
|
| Net Income to Common | 199.77 | 130.03 | 129.5 | 77.06 | 27.55 | 67.78 | Upgrade
|
| Net Income Growth | 44.94% | 0.41% | 68.05% | 179.75% | -59.36% | 68.18% | Upgrade
|
| Shares Outstanding (Basic) | 18 | 18 | 15 | 15 | 15 | 13 | Upgrade
|
| Shares Outstanding (Diluted) | 18 | 18 | 15 | 15 | 15 | 13 | Upgrade
|
| Shares Change (YoY) | 3.93% | 21.55% | 1.13% | - | 11.03% | 4.27% | Upgrade
|
| EPS (Basic) | 11.06 | 7.20 | 8.72 | 5.25 | 1.88 | 5.12 | Upgrade
|
| EPS (Diluted) | 11.06 | 7.20 | 8.72 | 5.25 | 1.88 | 5.12 | Upgrade
|
| EPS Growth | 39.42% | -17.43% | 66.15% | 179.75% | -63.36% | 61.13% | Upgrade
|
| Free Cash Flow | - | -1,411 | -36.16 | -398.98 | -23.1 | 164.39 | Upgrade
|
| Free Cash Flow Per Share | - | -78.15 | -2.44 | -27.17 | -1.57 | 12.43 | Upgrade
|
| Gross Margin | 41.58% | 35.78% | 34.56% | 37.34% | 37.72% | 38.51% | Upgrade
|
| Operating Margin | 7.94% | 5.79% | 4.31% | 3.44% | 3.36% | 3.89% | Upgrade
|
| Profit Margin | 2.84% | 2.23% | 1.85% | 1.31% | 0.86% | 1.67% | Upgrade
|
| Free Cash Flow Margin | - | -24.19% | -0.52% | -6.77% | -0.72% | 4.06% | Upgrade
|
| EBITDA | 729.97 | 485.2 | 416.07 | 291.19 | 177.6 | 255.43 | Upgrade
|
| EBITDA Margin | 10.39% | 8.32% | 5.95% | 4.94% | 5.53% | 6.30% | Upgrade
|
| D&A For EBITDA | 172.6 | 147.79 | 114.7 | 88.27 | 69.8 | 97.7 | Upgrade
|
| EBIT | 557.37 | 337.41 | 301.37 | 202.92 | 107.81 | 157.74 | Upgrade
|
| EBIT Margin | 7.94% | 5.79% | 4.31% | 3.44% | 3.36% | 3.89% | Upgrade
|
| Effective Tax Rate | 25.32% | 23.24% | 19.62% | 35.27% | 33.38% | 8.68% | Upgrade
|
| Revenue as Reported | 7,036 | 5,841 | 6,992 | 5,899 | 3,213 | 4,056 | Upgrade
|
Updated Feb 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.